| Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
| Revenue | 288 | 268 | 334 | 399 | 369 | 413 | 437 | 0 |
| Expenses | 263 | 243 | 302 | 363 | 330 | 361 | 378 | 0 |
| EBITDA | 25 | 25 | 32 | 36 | 39 | 51 | 59 | 0 |
| Operating Profit % | 8 % | 9 % | 9 % | 9 % | 9 % | 11 % | 13 % | 0 % |
| Depreciation | 10 | 10 | 10 | 11 | 13 | 13 | 14 | 0 |
| Interest | 8 | 6 | 7 | 7 | 9 | 13 | 15 | 0 |
| Profit Before Tax | 8 | 10 | 15 | 18 | 16 | 25 | 30 | 0 |
| Tax | 2 | 3 | 5 | 5 | 5 | 6 | 8 | 0 |
| Net Profit | 6 | 7 | 11 | 12 | 12 | 19 | 22 | 0 |
| EPS in ₹ | 2.92 | 3.50 | 5.70 | 6.50 | 1.21 | 2.03 | 2.36 | 0.00 |


