| Annual Financials | 2024 | 2025 | 2026 | TTM |
| Revenue | 1,083 | 1,111 | 1,217 | 0 |
| Expenses | 997 | 997 | 1,067 | 0 |
| EBITDA | 86 | 114 | 150 | 0 |
| Operating Profit % | 6 % | 8 % | 10 % | 0 % |
| Depreciation | 29 | 38 | 46 | 0 |
| Interest | 33 | 37 | 41 | 0 |
| Profit Before Tax | 24 | 39 | 61 | 0 |
| Tax | 7 | 6 | 20 | 0 |
| Net Profit | 17 | 33 | 41 | 0 |
| EPS in ₹ | 0.36 | 0.67 | 1.15 | 0.00 |


