| Annual Financials | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
| Revenue | 902 | 1,130 | 1,138 | 1,517 | 1,685 | 0 |
| Expenses | 855 | 1,070 | 1,051 | 1,391 | 1,512 | 0 |
| EBITDA | 47 | 61 | 87 | 126 | 173 | 0 |
| Operating Profit % | 4 % | 5 % | 7 % | 8 % | 10 % | 0 % |
| Depreciation | 5 | 5 | 13 | 15 | 21 | 0 |
| Interest | 7 | 7 | 21 | 33 | 43 | 0 |
| Profit Before Tax | 36 | 49 | 52 | 74 | 110 | 0 |
| Tax | 7 | 11 | 15 | 14 | 30 | 0 |
| Net Profit | 29 | 38 | 37 | 60 | 80 | 0 |
| EPS in ₹ | 72.51 | 45.40 | 44.71 | 11.39 | 14.91 | 0.00 |


