Annual Financials | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue  | 77 | 187 | 58 | 80 | 0 |
Expenses | 74 | 176 | 47 | 60 | 0 |
EBITDA  | 3 | 12 | 11 | 20 | 0 |
Operating Profit % | 4 % | 6 % | 19 % | 25 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 1 | 0 |
Profit Before Tax  | 3 | 12 | 11 | 19 | 0 |
Tax | 1 | 2 | 2 | 3 | 0 |
Net Profit | 2 | 9 | 9 | 16 | 0 |
EPS in ₹ | 4.99 | 21.85 | 17.38 | 32.48 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 38 | 53 | 87 | 111 |
Fixed Assets | 0 | 1 | 1 | 1 |
Current Assets | 37 | 40 | 29 | 53 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 |
Other Assets | 37 | 52 | 86 | 110 |
Total Liabilities  | 38 | 53 | 87 | 111 |
Current Liabilities | 27 | 13 | 38 | 46 |
Non Current Liabilities | 0 | 0 | 0 | 0 |
Total Equity  | 11 | 40 | 49 | 64 |
Reserve & Surplus | 7 | 35 | 44 | 60 |
Share Capital | 4 | 5 | 5 | 5 |
Above figures are in Rs. Crores Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | -2 | 1 | 1 |
Investing Activities | -0 | -14 | -44 | 0 |
Operating Activities | 3 | -9 | 45 | 0 |
Financing Activities | -1 | 20 | 0 | 0 |
Above figures are in Rs. Crores % Holding | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 |
Promoter | 99.99 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 13.18 % | 17.60 % | 17.97 % | 17.76 % | 17.30 % | 14.73 % | 14.21 % | 9.24 % | 6.49 % | 6.08 % | 5.86 % | 1.53 % |
Others | 0.01 % | 13.19 % | 8.77 % | 8.40 % | 8.61 % | 9.07 % | 11.64 % | 12.16 % | 17.13 % | 19.88 % | 20.29 % | 20.51 % | 24.84 % |
No of Share Holders | 7 | 504 | 218 | 193 | 184 | 160 | 149 | 149 | 124 | 108 | 106 | 98 | 173 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account