| Annual Financials | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
| Revenue | 89 | 98 | 110 | 115 | 117 | 0 |
| Expenses | 80 | 87 | 94 | 96 | 86 | 0 |
| EBITDA | 9 | 11 | 16 | 19 | 31 | 0 |
| Operating Profit % | 10 % | 11 % | 15 % | 16 % | 26 % | 0 % |
| Depreciation | 3 | 3 | 3 | 4 | 5 | 0 |
| Interest | 3 | 3 | 3 | 4 | 5 | 0 |
| Profit Before Tax | 4 | 5 | 10 | 11 | 22 | 0 |
| Tax | 1 | 1 | 3 | 3 | 6 | 0 |
| Net Profit | 3 | 3 | 7 | 9 | 16 | 0 |
| EPS in ₹ | 0.00 | 2.09 | 4.48 | 5.40 | 10.19 | 0.00 |


