| Annual Financials | 2023 | 2024 | 2025 | 2026 |
| Revenue | 87 | 87 | 98 | 109 |
| Expenses | 82 | 80 | 85 | 95 |
| EBITDA | 5 | 8 | 13 | 14 |
| Operating Profit % | 6 % | 8 % | 13 % | 13 % |
| Depreciation | 1 | 1 | 1 | 1 |
| Interest | 3 | 4 | 4 | 4 |
| Profit Before Tax | 1 | 3 | 8 | 10 |
| Tax | 0 | 1 | 2 | 3 |
| Net Profit | 1 | 2 | 6 | 7 |
| EPS in ₹ | 0.96 | 2.60 | 7.57 | 8.68 |


