| Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
| Revenue | 25 | 24 | 32 | 38 | 48 | 51 | 51 | 0 |
| Expenses | 23 | 22 | 30 | 36 | 44 | 46 | 42 | 0 |
| EBITDA | 2 | 2 | 2 | 2 | 4 | 6 | 8 | 0 |
| Operating Profit % | 9 % | 9 % | 6 % | 6 % | 7 % | 10 % | 15 % | 0 % |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 |
| Profit Before Tax | 1 | 1 | 1 | 1 | 2 | 4 | 6 | 0 |
| Tax | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 0 |
| Net Profit | 1 | 1 | 0 | 1 | 2 | 3 | 4 | 0 |
| EPS in ₹ | 12.95 | 11.07 | 0.62 | 1.16 | 2.62 | 4.15 | 6.24 | 0.00 |


