| Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
| Revenue | 185 | 257 | 240 | 306 | 352 | 443 | 429 |
| Expenses | 167 | 233 | 225 | 268 | 301 | 389 | 374 |
| EBITDA | 18 | 24 | 15 | 38 | 51 | 53 | 56 |
| Operating Profit % | 10 % | 8 % | 6 % | 12 % | 14 % | 12 % | 12 % |
| Depreciation | 6 | 6 | 6 | 6 | 8 | 8 | 8 |
| Interest | 9 | 6 | 7 | 11 | 10 | 12 | 13 |
| Profit Before Tax | 4 | 13 | 1 | 21 | 33 | 34 | 35 |
| Tax | 1 | 1 | 0 | 5 | 9 | 10 | 11 |
| Net Profit | 4 | 12 | 1 | 16 | 24 | 24 | 25 |
| EPS in ₹ | 1.31 | 4.28 | 0.39 | 5.96 | 8.50 | 5.84 | 8.10 |


