Quarterly Financials | Jun 2023 | Sept 2023 |
Revenue | 41 | 43 |
Expenses | 38 | 40 |
EBITDA | 4 | 3 |
Operating Profit % | 9 % | 7 % |
Depreciation | 0 | 0 |
Interest | 1 | 1 |
Profit Before Tax | 3 | 2 |
Tax | 1 | 1 |
Net Profit | 2 | 1 |
EPS in ₹ | 1.60 | 1.14 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,386.40 | #1 8,262.80 | 75.35 | 470.20 | 31.75 | #1 40 | #1 2,757.14 | 58.77 | |
250.00 | 557.40 | 58.00 | 104.70 | 47.26 | 10 | 125.00 | 55.11 | |
165.45 | 388.80 | #1 17.34 | 73.20 | - | 10 | - | 55.31 | |
1,040.00 | 358.50 | 95.15 | 502.00 | 19.44 | 7 | 101.09 | 39.54 | |
173.20 | 310.00 | 23.41 | 124.10 | 5.44 | 10 | - | 46.14 | |
262.63 | 296.60 | 88.66 | 277.00 | -9.00 | 6 | -71.43 | 78.35 | |
2.41 | 257.30 | 26.89 | 295.60 | 20.41 | 15 | 71.43 | 54.48 | |
170.00 | 244.60 | 26.73 | 162.70 | 27.61 | 9 | -92.83 | 58.86 | |
36.00 | 171.00 | - | #1 629.80 | #1 64.78 | 15 | - | 49.65 | |
194.00 | 166.30 | 23.63 | 78.30 | - | 7 | - | 51.49 |
Quarterly Financials | Jun 2023 | Sept 2023 |
Revenue | 41 | 43 |
Expenses | 38 | 40 |
EBITDA | 4 | 3 |
Operating Profit % | 9 % | 7 % |
Depreciation | 0 | 0 |
Interest | 1 | 1 |
Profit Before Tax | 3 | 2 |
Tax | 1 | 1 |
Net Profit | 2 | 1 |
EPS in ₹ | 1.60 | 1.14 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 46 | 55 | 68 | 92 |
Fixed Assets | 21 | 20 | 21 | 32 |
Current Assets | 16 | 29 | 43 | 48 |
Capital Work in Progress | 0 | 0 | 1 | 9 |
Investments | 0 | 0 | 0 | 19 |
Other Assets | 25 | 35 | 46 | 33 |
Total Liabilities | 46 | 55 | 68 | 92 |
Current Liabilities | 15 | 20 | 29 | 22 |
Non Current Liabilities | 14 | 14 | 14 | 12 |
Total Equity | 17 | 20 | 25 | 59 |
Reserve & Surplus | 12 | 15 | 20 | 43 |
Share Capital | 5 | 5 | 5 | 16 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 1 | 3 | -4 |
Investing Activities | -0 | 3 | -2 | -39 |
Operating Activities | 9 | -8 | 6 | 10 |
Financing Activities | -9 | 6 | -1 | 26 |
% Holding | Nov 2023 | Mar 2024 | Sept 2024 | Mar 2025 |
Promoter | 73.50 % | 73.50 % | 74.81 % | 73.50 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 23.82 % | 25.29 % | 8.28 % | 24.15 % |
Others | 2.67 % | 1.21 % | 16.91 % | 2.35 % |
No of Share Holders | 2,766 | 1,925 | 108 | 1,487 |
No dividends have been distributed by the company in the past 10 years
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
22 May 2025 | NA | 22 May 2025 | 43.70 | 44.95 | |
12 Nov 2024 | NA | 12 Nov 2024 | 57.10 | 56.70 | |
05 Aug 2024 | NA | 05 Aug 2024 | 53.90 | 53.90 |