Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 133 | 142 | 143 | 143 | 156 | 170 | 176 | 178 | 186 | 194 | 219 | 212 | 229 | 228 | 248 | 250 | 261 | 270 | 279 | 279 | 271 | 195 | 251 | 279 | 302 | 326 | 495 | 360 | 367 | 410 | 421 | 428 | 446 | 463 | 489 | 475 | 502 | 534 | 564 | 563 |
Expenses | 115 | 123 | 127 | 125 | 131 | 144 | 149 | 150 | 153 | 162 | 180 | 180 | 191 | 198 | 213 | 222 | 231 | 228 | 238 | 234 | 236 | 176 | 218 | 245 | 343 | 272 | 292 | 342 | 302 | 336 | 345 | 349 | 365 | 386 | 402 | 391 | 403 | 435 | 451 | 470 |
EBITDA | 19 | 19 | 17 | 18 | 25 | 26 | 28 | 28 | 34 | 32 | 39 | 32 | 38 | 30 | 34 | 28 | 30 | 43 | 42 | 45 | 35 | 19 | 33 | 34 | -41 | 55 | 202 | 18 | 65 | 74 | 76 | 78 | 80 | 76 | 87 | 84 | 100 | 99 | 112 | 93 |
Operating Profit % | 13 % | 13 % | 11 % | 12 % | 15 % | 14 % | 15 % | 15 % | 16 % | 15 % | 15 % | 13 % | 14 % | 13 % | 13 % | 11 % | 10 % | 15 % | 14 % | 15 % | 12 % | 8 % | 12 % | 10 % | -16 % | 16 % | 17 % | 4 % | 17 % | 18 % | 18 % | 18 % | 17 % | 16 % | 17 % | 17 % | 18 % | 17 % | 18 % | 16 % |
Depreciation | 10 | 11 | 11 | 11 | 12 | 13 | 14 | 15 | 15 | 15 | 17 | 18 | 21 | 20 | 21 | 22 | 23 | 34 | 35 | 38 | 42 | 39 | 40 | 42 | 38 | 38 | 38 | 41 | 41 | 40 | 41 | 41 | 42 | 41 | 43 | 44 | 46 | 47 | 50 | 57 |
Interest | 9 | 9 | 9 | 10 | 11 | 5 | 6 | 5 | 7 | 7 | 10 | 10 | 15 | 18 | 24 | 13 | 16 | 31 | 35 | 36 | 36 | 37 | 27 | 29 | 26 | 26 | 23 | 24 | 24 | 25 | 26 | 27 | 26 | 26 | 27 | 30 | 27 | 34 | 36 | 41 |
Profit Before Tax | 0 | 0 | -1 | -1 | 2 | 8 | 8 | 8 | 12 | 10 | 12 | 4 | 2 | -8 | -10 | -7 | -8 | -23 | -27 | -28 | -42 | -57 | -32 | -35 | -104 | -9 | 142 | -46 | 1 | 10 | 10 | 11 | 13 | 11 | 18 | 11 | 28 | 19 | 28 | -3 |
Tax | 0 | -0 | -1 | 1 | -2 | 3 | 3 | 3 | 4 | 4 | 2 | 2 | 2 | -1 | -3 | -1 | 3 | -2 | -2 | 1 | 9 | -11 | -5 | -1 | 9 | 4 | 43 | 4 | -1 | 8 | 5 | 7 | 8 | 7 | 7 | 8 | 5 | 5 | 7 | -11 |
Net Profit | 0 | 1 | -1 | -2 | 4 | 5 | 5 | 5 | 8 | 6 | 10 | 1 | -0 | -6 | -8 | -6 | -11 | -21 | -25 | -29 | -50 | -46 | -27 | -35 | -114 | -13 | 99 | -50 | 2 | 3 | 5 | 4 | 6 | 4 | 11 | 3 | 24 | 14 | 21 | 8 |
EPS in ₹ | -0.04 | -0.07 | -0.23 | -0.30 | 0.44 | 0.59 | 0.58 | 0.63 | 0.90 | 0.55 | 1.17 | 0.37 | 0.30 | -0.39 | -0.74 | -0.71 | -0.99 | -2.05 | -2.51 | -2.57 | -4.91 | -4.48 | -1.94 | -2.33 | -8.14 | -0.76 | 8.22 | -3.55 | 0.43 | 0.44 | 0.53 | 0.54 | 0.60 | 0.55 | 0.97 | 0.41 | 1.53 | 0.87 | 1.29 | 0.50 |