| Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 1,381 | 1,282 | 2,494 | 2,758 | 2,274 | 1,900 | 1,976 | 2,414 | 2,706 | 2,162 | 2,209 | 2,492 | 2,500 | 1,909 | 2,159 | 2,828 | 2,100 | 1,477 | 1,849 | 2,412 |
| Expenses | 1,108 | 900 | 1,757 | 2,229 | 1,794 | 1,492 | 1,591 | 1,887 | 2,005 | 1,535 | 1,597 | 1,791 | 1,871 | 1,416 | 1,626 | 1,945 | 1,712 | 1,041 | 1,325 | 1,730 |
| EBITDA | 273 | 382 | 737 | 529 | 480 | 408 | 385 | 527 | 701 | 627 | 612 | 701 | 629 | 494 | 532 | 884 | 388 | 435 | 524 | 682 |
| Operating Profit % | 19 % | 29 % | 29 % | 19 % | 21 % | 21 % | 19 % | 21 % | 26 % | 28 % | 27 % | 27 % | 25 % | 25 % | 24 % | 22 % | 16 % | 25 % | 22 % | 24 % |
| Depreciation | 48 | 51 | 60 | 68 | 67 | 71 | 82 | 62 | 63 | 62 | 61 | 59 | 60 | 62 | 61 | 61 | 63 | 63 | 61 | 57 |
| Interest | 79 | 90 | 90 | 103 | 120 | 89 | 104 | 108 | 97 | 108 | 117 | 121 | 137 | 145 | 155 | 129 | 103 | 112 | 113 | 121 |
| Profit Before Tax | 146 | 240 | 588 | 357 | 294 | 249 | 199 | 357 | 541 | 457 | 434 | 521 | 432 | 287 | 316 | 694 | 222 | 260 | 350 | 504 |
| Tax | 40 | 68 | 165 | 104 | 72 | 60 | 54 | 81 | 136 | 121 | 110 | 132 | 122 | 70 | 73 | 141 | 66 | 66 | 88 | 101 |
| Net Profit | 106 | 172 | 423 | 254 | 221 | 189 | 146 | 277 | 405 | 336 | 324 | 390 | 310 | 217 | 243 | 553 | 156 | 194 | 263 | 403 |
| EPS in ₹ | 10.89 | 17.74 | 43.66 | 26.19 | 22.88 | 19.51 | 15.05 | 28.60 | 41.87 | 34.77 | 33.47 | 40.30 | 32.05 | 22.45 | 25.10 | 57.29 | 16.08 | 19.99 | 27.06 | 41.75 |
GR Infraprojects
GR Infraprojects
1,277.10
-3.00
(-0.23%)
Market Cap
12,383.70 Cr
EPS
104.88
PE Ratio
12.06
Dividend Yield
0.00 %
Industry
Construction52 Week High
1,810.00
52 Week Low
901.00
PB Ratio
1.45
Debt to Equity
0.69
Sector
Civil Construction
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from10 analysts
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,464.80 | #1 4,77,799.90 | 31.22 | #1 2,59,859.30 | 15.35 | #1 17,687 | 22.79 | 32.52 | |
376.00 | 79,533.10 | 61.14 | 19,923.00 | 8.44 | 1,248 | -4.03 | 34.08 | |
113.05 | 30,904.20 | 49.80 | 12,038.60 | 17.43 | 613 | 29.12 | 40.46 | |
48.06 | 29,216.70 | 29.13 | 7,613.47 | 22.35 | 6,698 | 13.66 | 41.46 | |
875.05 | 23,408.30 | 40.82 | 21,846.70 | 15.17 | 458 | #1 76.68 | 47.73 | |
1,196.00 | 20,325.30 | 35.21 | 22,378.30 | 13.65 | 567 | 29.34 | 53.66 | |
1,527.40 | 17,883.40 | 47.00 | 2,268.66 | #1 81.23 | 438 | 73.68 | 49.71 | |
186.90 | 17,849.10 | 24.18 | 10,759.60 | 19.73 | 703 | -14.15 | 36.48 | |
417.15 | 15,310.90 | 31.33 | 13,022.80 | 6.25 | 487 | -23.46 | 37.29 | |
227.57 | 14,377.10 | #1 17.42 | 22,199.40 | 33.56 | 890 | 11.06 | 51.22 |
Forecast
Actual
Growth Rate
Revenue Growth
-5.08 %
Net Income Growth
-9.03 %
Cash Flow Change
-338.11 %
ROE
-25.03 %
ROCE
0.58 %
EBITDA Margin (Avg.)
-11.23 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 1,657 | 2,077 | 2,517 | 3,112 | 5,829 | 7,783 | 10,091 | 11,665 | 13,760 | 12,942 | 14,929 |
| Fixed Assets | 547 | 698 | 384 | 615 | 930 | 1,029 | 1,345 | 1,485 | 1,439 | 1,309 | 1,238 |
| Current Assets | 593 | 923 | 1,781 | 1,992 | 3,647 | 4,074 | 4,245 | 5,176 | 5,752 | 5,723 | 4,922 |
| Capital Work in Progress | 73 | 28 | 17 | 48 | 43 | 28 | 56 | 59 | 72 | 74 | 147 |
| Investments | 40 | 55 | 151 | 79 | 10 | 2 | 103 | 3 | 56 | 2,121 | 538 |
| Other Assets | 998 | 1,296 | 1,966 | 2,370 | 4,846 | 6,725 | 8,588 | 10,118 | 12,193 | 9,437 | 0 |
| Total Liabilities | 1,657 | 2,077 | 2,517 | 3,112 | 5,829 | 7,783 | 10,091 | 11,665 | 13,760 | 12,942 | 14,929 |
| Current Liabilities | 556 | 711 | 996 | 1,051 | 1,962 | 1,897 | 2,306 | 2,128 | 2,194 | 1,929 | 1,700 |
| Non Current Liabilities | 664 | 826 | 390 | 519 | 1,637 | 2,859 | 3,804 | 4,726 | 5,302 | 3,410 | 4,727 |
| Total Equity | 437 | 540 | 1,131 | 1,542 | 2,230 | 3,027 | 3,981 | 4,811 | 6,265 | 7,602 | 8,492 |
| Reserve & Surplus | 411 | 513 | 1,083 | 1,494 | 2,181 | 2,979 | 3,932 | 4,763 | 6,217 | 7,543 | 8,443 |
| Share Capital | 25 | 25 | 49 | 49 | 49 | 49 | 48 | 48 | 48 | 48 | 48 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 35 | 17 | 448 | -465 | -24 | 474 | -220 | 220 | -393 | 323 |
| Investing Activities | -310 | -190 | 353 | -340 | -784 | -144 | -735 | -257 | -9 | 795 |
| Operating Activities | 191 | 245 | 680 | -371 | -244 | -267 | -457 | 166 | -364 | -1,592 |
| Financing Activities | 154 | -38 | -585 | 246 | 1,004 | 884 | 972 | 311 | -20 | 1,120 |
Share Holding
| % Holding | Jun 2021 | Jul 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Aug 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 86.54 % | 86.54 % | 86.54 % | 86.54 % | 86.54 % | 86.54 % | 79.74 % | 79.74 % | 79.74 % | 79.74 % | 79.74 % | 79.74 % | 79.74 % | 74.74 % | 74.74 % | 74.71 % | 74.70 % | 74.70 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.69 % | 0.00 % | 0.76 % | 1.40 % | 2.07 % | 2.55 % | 2.85 % |
| DIIs | 0.00 % | 3.01 % | 6.47 % | 6.81 % | 8.97 % | 9.06 % | 15.14 % | 16.09 % | 16.17 % | 15.84 % | 16.14 % | 15.89 % | 15.56 % | 20.61 % | 20.50 % | 20.13 % | 19.78 % | 19.16 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.01 % | 5.67 % | 1.75 % | 1.72 % | 1.67 % | 1.83 % | 1.91 % | 1.89 % | 1.75 % | 1.75 % | 1.75 % | 1.88 % | 1.95 % | 1.92 % | 1.74 % | 1.52 % | 1.46 % | 1.76 % |
| Others | 13.45 % | 4.79 % | 5.23 % | 4.93 % | 2.82 % | 2.58 % | 3.21 % | 2.28 % | 2.35 % | 2.67 % | 2.37 % | 1.80 % | 2.74 % | 1.98 % | 1.62 % | 1.57 % | 1.51 % | 1.53 % |
| No of Share Holders | 33 | 2,35,503 | 81,755 | 77,961 | 75,811 | 74,629 | 74,668 | 72,319 | 68,832 | 67,297 | 67,297 | 66,992 | 68,536 | 68,620 | 66,945 | 64,262 | 62,035 | 66,163 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 15 May 2025 |  Quarterly Result Announcement | NA | 15 May 2025 | 1,048.05 | 1,142.50 |
| 13 Mar 2025 |  Dividend | ₹ 12.50 /share | 13 Mar 2025 | 1,021.65 | 991.25 |
| 01 Feb 2025 | Quarterly Result Announcement | NA | 01 Feb 2025 | 1,254.55 | 1,281.75 |
| 07 Nov 2024 | Quarterly Result Announcement | NA | 07 Nov 2024 | 1,551.55 | 1,622.40 |
| 10 Sept 2024 |  Annual General Meeting | NA | 10 Sept 2024 | 1,576.80 | 1,647.05 |
| 29 Sept 2016 |  Change Of Name | NA | 29 Sept 2016 | 0.00 | 0.00 |
Announcements
Intimation Of Declaration Of Appointed Date Of Project Of GR Varanasi Kolkata Highway Private Limited A Wholly Owned Subsidiary Of The Company.
9 days ago
9 days agoCompliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 03, 2025
Jul 03, 2025Clarification Regarding E-Mail Of The BSE Limited Dated 30Th June 2025 For Volume Movement Letter.Jun 30, 2025
Jun 30, 2025Clarification sought from G R Infraprojects LtdJun 30, 2025
Jun 30, 2025Closure of Trading WindowJun 27, 2025
Jun 27, 2025Issuance Of Provisional Completion Certificate To The Project Of GR Bandikui Jaipur Expressway Private Limited A Wholly Owned Subsidiary Of The Company.Jun 19, 2025
Jun 19, 2025Reply To Clarification Sought By The Exchange.Jun 10, 2025
Jun 10, 2025Clarification sought from G R Infraprojects LtdJun 10, 2025
Jun 10, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 17, 2025
May 17, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 16, 2025
May 16, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 16, 2025
May 16, 2025Integrated Filing (Financial)May 15, 2025
May 15, 2025Appointment Of Secretarial Auditor And Cost Auditor.May 15, 2025
May 15, 2025Compliances-Reg. 54 - Asset Cover details May 15, 2025
May 15, 2025Financial Results For The Quarter And Financial Year Ended 31St March 2025May 15, 2025
May 15, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On 15Th May 2025.May 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 13, 2025
May 13, 2025Board Meeting Intimation for Board Meeting Intimation To Consider And Approve The Audited Financial Results/Statement For The Quarter And Year Ended 31St March 2025May 12, 2025
May 12, 2025G R Infraprojects Limited Has Received Letter Of Acceptance (LOA) From Western Railways For A Project.May 08, 2025
May 08, 2025G R Infraprojects Limited Has Received Advance Work Order From Bharat Sanchar Nigam Limited (BSNL).May 05, 2025
May 05, 2025Intimation Of Execution Of The Concession AgreementApr 30, 2025
Apr 30, 2025Intimation Regarding Declaration Of Appointed Date.Apr 17, 2025
Apr 17, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 05, 2025
Apr 05, 2025Intimation Of Award Of Arbitration Proceedings.Apr 03, 2025
Apr 03, 2025Intimation Of Sale And Transfer Of Wholly Owned Subsidiary.Mar 29, 2025
Mar 29, 2025Intimation Of Execution Of Share Purchase Agreement.Mar 28, 2025
Mar 28, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025G R Infraprojects Limited Has Received Letter Of Acceptance.Mar 18, 2025
Mar 18, 2025G R Infraprojects Limited Has Emerged As Selected Bidder For A Project.Mar 13, 2025
Mar 13, 2025Corporate Action-Board approves DividendMar 07, 2025
Mar 07, 2025Outcome Of Board Meeting Held On 07 March 2025
Mar 07, 2025
Mar 07, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On 07 March 2025Mar 07, 2025
Mar 07, 2025Closure of Trading WindowMar 04, 2025
Mar 04, 2025Corporate Action-Board to consider DividendMar 04, 2025
Mar 04, 2025Board Meeting Intimation for Intimation Of Board Meeting For Declaration Of Interim Dividend For Financial Year 2024-25.Mar 04, 2025
Mar 04, 2025Intimation Regarding Memorandum Of Understanding With Government Of Assam.Feb 26, 2025
Feb 26, 2025Issuance Of Completion Certificate Of GR Ujjain Badnawar Highway Private Limited A Wholly Owned Subsidiary Of The Company.Feb 17, 2025
Feb 17, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 03, 2025
Feb 03, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 02, 2025
Feb 02, 2025Integrated Filing (Financial)Feb 01, 2025
Feb 01, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 01, 2025
Feb 01, 2025Financial Results For The Quarter Ended 31St December 2024Feb 01, 2025
Feb 01, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On 1St February 2025.Feb 01, 2025
Feb 01, 2025G R Infraprojects Limited Has Been Emerged As L-1 Bidder For The Project EPC Tender For Gauge Conversion Of 38.900 Kms Track And Associated Work Like Earthwork Blanketing Supply Of Ballast Minor BridgJan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 29, 2025
Jan 29, 2025Board Meeting Intimation for Intimation Of The Board Meeting Inter-Alia To Consider And Approve Un-Audited Financial Results For The Quarter Ended 31St December 2024.Jan 28, 2025
Jan 28, 2025Technical Indicators
RSI(14)
Neutral 50.18
ATR(14)
Volatile 41.78
STOCH(9,6)
Neutral 37.13
STOCH RSI(14)
Neutral 39.21
MACD(12,26)
Bearish -3.99
ADX(14)
Weak Trend 20.76
UO(9)
Bearish 52.30
ROC(12)
Downtrend And Accelerating -2.91
WillR(14)
Neutral -71.18
Mutual Fund Holdings
Invesco India ELSS Tax Saver Fund Direct-Growth 
UTI Aggressive Hybrid Fund Direct Fund-Growth 
Motilal Oswal Nifty Microcap 250 Index Fund Direct - Growth 
HDFC BSE 500 Index Fund Direct - Growth 
Groww Nifty Total Market Index Fund Direct - Growth 
Angel One Nifty Total Market Index Fund Direct - Growth 
Bandhan Nifty Total Market Index Fund Direct-Growth 
Kotak ELSS Tax Saver Fund Direct-Growth 
Edelweiss Nifty Smallcap 250 Index Fund Direct - Growth 
ICICI Prudential Dividend Yield Equity Fund Direct-Growth About GR Infraprojects
G R Infraprojects Limited is an Indian infrastructure company specializing in engineering, procurement, and construction (EPC) services for roads, highways, bridges, airports, railways, metros, power transmission, and tunneling. The company also develops and maintains infrastructure projects on Build-Operate-Transfer (BOT) and Hybrid Annuity Model (HAM) basis. Founded in 1995, it has expanded its operations across 16 states and 1 union territory in India. G R Infraprojects has diversified into railways, metro, and power transmission sectors. The company operates manufacturing units for bitumen, road-marking paint, signage, metal crash barriers, and electric poles. It also provides project management services and undertakes repair and maintenance of projects. The company was listed on the BSE and NSE in July 2021.
Listing Date
19 Jul, 2021(4 Years,
0 days)
Website
Chairperson NameVinod Kumar Agarwal
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
