Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 6 | 7 | 7 | 6 | 6 | 7 | 7 | 5 | 6 | 7 | 8 | 7 | 7 | 7 | 10 | 7 | 8 | 8 | 6 | 6 | 7 | 5 | 7 | 6 | 6 | 8 | 7 | 7 | 8 | 7 | 8 | 6 | 7 | 5 | 5 | 7 | 7 | 7 |
Expenses | 6 | 6 | 7 | 6 | 6 | 7 | 7 | 5 | 5 | 7 | 7 | 6 | 7 | 7 | 9 | 7 | 7 | 7 | 6 | 6 | 7 | 4 | 6 | 5 | 5 | 7 | 7 | 7 | 7 | 6 | 7 | 6 | 7 | 5 | 5 | 6 | 7 | 7 |
EBITDA | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | -2 % | 3 % | 1 % | 4 % | 4 % | 4 % | 4 % | 5 % | 6 % | 4 % | 5 % | 5 % | 5 % | 5 % | 4 % | 5 % | 5 % | 5 % | 5 % | 6 % | 2 % | 6 % | 4 % | 5 % | 3 % | 5 % | 6 % | 6 % | 6 % | 4 % | 3 % | 4 % | 2 % | 3 % | 3 % | 6 % | 4 % | 4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
EPS in ₹ | -0.42 | 0.05 | 0.04 | 0.03 | 0.05 | 0.08 | 0.04 | -0.08 | 0.05 | 0.03 | 0.08 | 0.04 | 0.04 | 0.03 | 0.12 | 0.08 | 0.11 | 0.08 | 0.02 | 0.06 | -0.34 | 0.02 | 0.07 | 0.14 | -0.13 | 0.35 | 0.47 | 0.49 | 0.52 | 0.08 | 0.07 | 0.02 | -0.02 | -0.23 | -0.15 | 0.41 | 0.20 | 0.14 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 14 | 14 | 16 | 18 | 16 | 15 | 16 | 18 | 18 |
Fixed Assets | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
Current Assets | 9 | 11 | 10 | 12 | 14 | 13 | 12 | 13 | 15 | 14 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 10 | 11 | 10 | 13 | 15 | 14 | 12 | 13 | 16 | 15 |
Total Liabilities | 6 | 8 | 7 | 9 | 11 | 9 | 8 | 8 | 10 | 9 |
Current Liabilities | 5 | 6 | 6 | 8 | 10 | 9 | 8 | 8 | 10 | 9 |
Non Current Liabilities | 1 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
Total Equity | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 9 | 9 |
Reserve & Surplus | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | -1 | 1 | 1 | 0 | 0 | -0 | -0 | -1 |
Investing Activities | -1 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | -3 | 2 |
Operating Activities | 1 | -0 | 0 | 1 | 0 | 2 | 2 | 1 | 0 | -2 |
Financing Activities | 1 | 1 | -0 | 1 | 1 | -1 | -2 | -1 | 2 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 34.33 % | 34.33 % | 34.33 % | 34.33 % | 33.40 % | 33.40 % | 33.40 % | 33.40 % | 33.40 % | 33.40 % | 33.40 % | 33.40 % | 33.40 % | 33.40 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 65.66 % | 65.66 % | 65.66 % | 65.66 % | 66.60 % | 66.60 % | 66.60 % | 66.60 % | 66.60 % | 66.60 % | 66.60 % | 66.60 % | 66.60 % | 66.60 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
48,223.00 | 42,916.34 | 80.29 | 4,201.00 | 17.48 | 501 | 32.01 | 34.01 | |
416.00 | 7,534.05 | 76.03 | 3,212.45 | 53.55 | 124 | -28.17 | 39.21 | |
681.80 | 5,475.29 | 82.39 | 1,219.70 | 45.49 | 61 | 97.76 | 41.51 | |
1,858.70 | 2,426.60 | - | 1,097.63 | 18.17 | -3 | -364.83 | 60.27 | |
737.75 | 1,249.16 | - | 20.90 | 333.53 | -27 | 479.79 | 38.64 | |
714.85 | 946.94 | 61.83 | 320.78 | 34.30 | 15 | - | 29.55 | |
195.85 | 921.48 | 451.09 | 37.60 | 41.00 | -9 | -104.39 | 41.20 | |
425.50 | 894.02 | 65.66 | 93.73 | 11.16 | 14 | - | 39.14 | |
1,871.00 | 353.10 | 69.57 | 126.32 | 25.79 | 4 | -30.73 | 52.59 | |
873.00 | 299.39 | 261.51 | 18.01 | -21.44 | 1 | - | 49.75 |