Emami Realty

80.75
-4.25
(-5.00%)
Market Cap
305.59 Cr
EPS
-32.48
PE Ratio
-
Dividend Yield
0.00 %
Industry
Realty
52 Week High
157.16
52 Week low
79.35
PB Ratio
-5.12
Debt to Equity
68.03
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
662.00 1,63,865.86 44.32 6,958.30 15.74 1,630 61.46 29.96
1,159.50 1,15,582.99 45.82 10,469.50 8.93 1,554 87.02 42.04
1,916.35 57,717.30 39.79 4,334.20 42.62 747 152.31 32.38
1,560.80 56,751.04 22.11 4,818.80 12.24 1,927 71.73 27.48
1,540.15 55,060.23 54.62 4,109.90 49.20 1,326 2.29 45.27
1,226.10 52,811.83 90.73 9,425.30 7.45 1,629 -80.45 30.42
998.15 24,380.03 38.47 5,064.10 42.12 401 322.04 32.38
529.25 18,094.57 49.23 1,520.70 51.33 265 54.62 36.12
1,106.50 15,547.51 202.03 1,324.60 -16.48 16 1,222.73 42.19
1,127.95 10,698.14 203.95 3,217.90 -5.42 49 43.71 35.28
Growth Rate
Revenue Growth
-24.37 %
Net Income Growth
199.51 %
Cash Flow Change
-149.30 %
ROE
-831.42 %
ROCE
-2,302.63 %
EBITDA Margin (Avg.)
-2,012.73 %

Quarterly Financial Results

Quarterly Financials
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
33
38
42
84
562
132
234
154
81
117
42
91
55
85
49
53
54
14
18
46
18
13
39
30
18
20
70
Expenses
-32
-29
-30
15
478
31
295
77
6
-14
21
85
38
31
28
34
36
15
16
61
22
18
37
94
9
10
66
EBITDA
64
66
72
69
84
101
-60
77
75
131
21
6
17
53
21
19
18
-1
3
-15
-5
-5
2
-64
9
10
4
Operating Profit %
5,721 %
765 %
536 %
73 %
10 %
55 %
-56 %
30 %
81 %
325 %
60 %
10 %
12 %
57 %
21 %
22 %
17 %
-1 %
-22 %
-130 %
-71 %
-167 %
-53 %
-437 %
-68 %
-58 %
-15 %
Depreciation
0
0
0
0
1
1
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Interest
62
65
71
71
81
92
94
104
87
87
48
3
16
41
19
15
16
17
17
9
14
23
29
29
28
27
30
Profit Before Tax
2
2
0
-2
2
9
-155
-27
-12
44
-27
2
1
12
1
4
2
-18
-14
-24
-19
-29
-27
-93
-19
-18
-26
Tax
1
1
0
-0
-1
7
-54
-8
-4
10
-7
7
0
3
0
-1
0
-4
-4
-9
-5
-7
-10
-23
-5
-4
-7
Net Profit
1
1
0
-2
3
2
-101
-19
-9
34
-20
-5
1
9
1
4
1
-14
-11
-15
-14
-21
-17
-70
-14
-13
-20
EPS in ₹
0.33
0.34
0.05
-0.54
1.04
0.85
-36.00
-6.85
-3.14
12.24
-7.24
-4.60
0.14
2.34
0.36
1.13
0.37
-3.71
-2.83
-4.04
-3.79
-5.64
-4.46
-18.60
-3.65
-3.51
-5.14

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
1,490
1,707
2,145
2,739
3,393
2,974
1,968
1,867
1,974
2,274
Fixed Assets
11
13
59
71
73
58
53
50
49
36
Current Assets
1,166
1,407
1,724
2,213
2,796
2,616
1,867
1,698
1,784
2,119
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Investments
9
4
92
178
196
265
90
104
105
122
Other Assets
1,470
1,690
1,995
2,490
3,125
2,650
1,826
1,714
1,819
2,115
Total Liabilities
1,490
1,707
2,145
2,739
3,393
2,974
1,968
1,867
1,974
2,274
Current Liabilities
719
1,007
1,164
1,620
2,516
2,048
1,590
1,482
981
1,403
Non Current Liabilities
725
685
954
975
730
831
265
258
906
906
Total Equity
46
14
27
144
147
95
113
128
87
-36
Reserve & Surplus
41
10
22
138
141
88
105
110
72
-51
Share Capital
5
5
5
6
6
8
8
8
8
8

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-2
4
-25
-146
-324
6
-2
-3
6
7
Investing Activities
32
-212
45
-142
-247
-16
1,204
93
-67
-189
Operating Activities
-148
237
-274
-190
-177
583
-266
118
73
-36
Financing Activities
114
-21
204
187
100
-562
-940
-214
-1
232

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
50.50 %
50.50 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.02 %
0.01 %
0.07 %
0.19 %
0.07 %
0.15 %
DIIs
0.02 %
0.02 %
0.01 %
0.01 %
0.01 %
0.01 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
33.70 %
33.70 %
23.68 %
23.78 %
24.10 %
24.28 %
24.10 %
24.33 %
24.09 %
24.54 %
24.84 %
25.11 %
24.35 %
24.60 %
24.85 %
24.07 %
Others
15.78 %
15.77 %
12.85 %
12.75 %
12.43 %
12.25 %
12.34 %
12.12 %
12.35 %
11.90 %
11.58 %
11.33 %
12.03 %
11.65 %
11.52 %
12.22 %
No of Share Holders
31,180
31,211
33,001
34,442
33,438
33,289
32,586
31,927
31,090
30,650
30,491
31,761
30,933
30,532
30,558
28,202

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Corporate Action

Technical Indicators

RSI(14)
Neutral
30.69
ATR(14)
Volatile
6.50
STOCH(9,6)
Oversold
5.78
STOCH RSI(14)
Oversold
0.00
MACD(12,26)
Bearish
-5.27
ADX(14)
Strong Trend
33.55
UO(9)
Bullish
24.78
ROC(12)
Downtrend And Accelerating
-39.02
WillR(14)
Oversold
-99.33