| Annual Financials | 2025 | TTM |
| Revenue | 185 | 0 |
| Expenses | 166 | 0 |
| EBITDA | 19 | 0 |
| Operating Profit % | 7 % | 0 % |
| Depreciation | 1 | 0 |
| Interest | 2 | 0 |
| Profit Before Tax | 15 | 0 |
| Tax | 3 | 0 |
| Net Profit | 12 | 0 |
| EPS in ₹ | 2.31 | 0.00 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
9,550.50 | #1 2,66,934.40 | 30.05 | #1 52,469.00 | 13.31 | #1 7,325 | 25.24 | 52.48 | |
7,092.50 | 1,94,557.30 | 36.29 | 20,175.20 | 14.56 | 4,734 | 21.37 | 49.34 | |
3,513.00 | 1,66,898.10 | 54.27 | 44,158.60 | 12.50 | 2,350 | 46.28 | 43.22 | |
5,032.00 | 1,00,685.20 | 18.41 | 41,967.50 | 8.60 | 4,376 | 15.05 | 41.38 | |
898.45 | 34,354.60 | -52.81 | 2,305.20 | 28.85 | -812 | #1 57.23 | 66.50 | |
37.26 | 16,434.80 | -7.47 | 4,932.00 | -5.94 | -2,276 | 13.65 | 61.83 | |
438.80 | 924.40 | - | 173.80 | #1 83.14 | 16 | - | 66.09 | |
8.00 | 240.60 | 30.77 | 305.30 | -5.07 | 6 | -100.00 | 58.46 | |
31.70 | #9 182.90 | #2 15.46 | #8 184.90 | - | #6 12 | - | 50.14 | |
48.30 | 73.80 | #1 8.80 | 84.00 | 32.70 | 8 | - | 63.49 |
| Annual Financials | 2025 | TTM |
| Revenue | 185 | 0 |
| Expenses | 166 | 0 |
| EBITDA | 19 | 0 |
| Operating Profit % | 7 % | 0 % |
| Depreciation | 1 | 0 |
| Interest | 2 | 0 |
| Profit Before Tax | 15 | 0 |
| Tax | 3 | 0 |
| Net Profit | 12 | 0 |
| EPS in ₹ | 2.31 | 0.00 |
| Balance Sheet | 2025 |
| Total Assets | 194 |
| Fixed Assets | 26 |
| Current Assets | 164 |
| Capital Work in Progress | 4 |
| Investments | 0 |
| Other Assets | 165 |
| Total Equity & Liabilities | 194 |
| Current Liabilities | 82 |
| Non Current Liabilities | 9 |
| Total Equity | 103 |
| Reserve & Surplus | 92 |
| Share Capital | 11 |
| Cash Flow | 2025 |
| Net Cash Flow | 8 |
| Investing Activities | -16 |
| Operating Activities | -53 |
| Financing Activities | 77 |
| % Holding | Mar 2024 | Jul 2024 | Sept 2024 | Mar 2025 | Apr 2025 | Sept 2025 | Dec 2025 |
| Promoter | 98.24 % | 62.34 % | 62.34 % | 62.34 % | 63.90 % | 63.90 % | 63.90 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 31.86 % | 33.94 % | 33.79 % | 32.46 % | 32.10 % | 32.16 % |
| Others | 1.76 % | 5.80 % | 3.72 % | 3.87 % | 3.64 % | 4.00 % | 3.94 % |
| No of Share Holders | 54 | 8,698 | 7,492 | 6,781 | 6,696 | 6,426 | 5,874 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.1 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.00 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 14 Nov 2024 | NA | 14 Nov 2024 | 43.75 | 46.00 | |
| 26 May 2025 | NA | 26 May 2025 | 31.90 | 33.85 | |
| 12 Sept 2025 | ₹ 0.10 /share | 12 Sept 2025 | 33.85 | 30.25 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 30.85 | 35.20 |