| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 299 | 480 | 477 | 502 | 424 | 579 | 561 | 542 | 500 | 653 | 560 | 561 | 592 | 701 | 715 | 857 | 846 | 887 | 979 | 924 | 662 | 55 | 111 | 320 | 263 | 93 | 275 | 710 | 579 | 1,002 | 702 | 960 | 1,165 | 1,330 | 2,024 | 1,605 | 1,306 | 1,219 | 1,664 | 1,759 | 1,311 |
| Expenses | 291 | 379 | 389 | 419 | 377 | 458 | 463 | 451 | 437 | 522 | 464 | 456 | 491 | 559 | 585 | 679 | 678 | 602 | 655 | 609 | 473 | 129 | 125 | 124 | 238 | 150 | 188 | 449 | 436 | 640 | 532 | 652 | 890 | 952 | 1,293 | 1,074 | 978 | 939 | 1,143 | 1,190 | 967 |
| EBITDA | 8 | 102 | 88 | 83 | 47 | 120 | 98 | 91 | 62 | 131 | 95 | 104 | 102 | 141 | 130 | 178 | 169 | 285 | 324 | 315 | 189 | -73 | -14 | 197 | 25 | -58 | 87 | 261 | 142 | 362 | 170 | 309 | 275 | 377 | 731 | 531 | 328 | 280 | 521 | 569 | 344 |
| Operating Profit % | 2 % | 21 % | 16 % | 15 % | 8 % | 18 % | 15 % | 15 % | 9 % | 18 % | 16 % | 18 % | 16 % | 20 % | 17 % | 19 % | 19 % | 32 % | 33 % | 34 % | 27 % | -914 % | -209 % | -172 % | -31 % | -153 % | -57 % | 27 % | 19 % | 35 % | 22 % | 31 % | 22 % | 27 % | 35 % | 31 % | 22 % | 21 % | 30 % | 31 % | 23 % |
| Depreciation | 25 | 27 | 27 | 28 | 33 | 33 | 35 | 35 | 36 | 40 | 36 | 39 | 39 | 40 | 45 | 51 | 55 | 126 | 140 | 135 | 142 | 145 | 142 | 143 | 146 | 143 | 149 | 154 | 169 | 149 | 153 | 155 | 296 | 291 | 309 | 317 | 303 | 314 | 329 | 320 | 316 |
| Interest | 20 | 22 | 21 | 19 | 22 | 19 | 19 | 20 | 22 | 21 | 21 | 21 | 21 | 21 | 30 | 38 | 40 | 131 | 111 | 122 | 117 | 124 | 123 | 127 | 124 | 124 | 124 | 126 | 125 | 128 | 128 | 127 | 189 | 195 | 200 | 197 | 200 | 204 | 206 | 203 | 196 |
| Profit Before Tax | -35 | 62 | 49 | 43 | -9 | 68 | 44 | 36 | 5 | 70 | 39 | 45 | 41 | 80 | 55 | 89 | 74 | 28 | 74 | 58 | -70 | -342 | -279 | -73 | -245 | -325 | -186 | -19 | -152 | 85 | -110 | 26 | -210 | -108 | 222 | 18 | -175 | -238 | -15 | 46 | -168 |
| Tax | 1 | 18 | 18 | 13 | -2 | 25 | 15 | 13 | 5 | 26 | 14 | 15 | 15 | 28 | 20 | 34 | 27 | 10 | 26 | 22 | 4 | -116 | -95 | -24 | 44 | -105 | -32 | -9 | -46 | 32 | -39 | 10 | 124 | -26 | 56 | 5 | -46 | -59 | -3 | 11 | -42 |
| Net Profit | -36 | 44 | 31 | 30 | -6 | 43 | 29 | 24 | 0 | 44 | 25 | 29 | 26 | 52 | 35 | 55 | 48 | 18 | 48 | 36 | -75 | -226 | -184 | -49 | -289 | -220 | -153 | -10 | -106 | 53 | -72 | 16 | -334 | -82 | 166 | 13 | -130 | -179 | -12 | 36 | -125 |
| EPS in ₹ | -8.67 | 10.61 | 6.75 | 6.46 | -1.41 | 9.13 | 6.23 | 5.04 | -0.01 | 9.51 | 5.27 | 6.22 | 5.61 | 11.16 | 7.59 | 11.07 | 9.99 | 3.63 | 10.17 | 7.22 | -14.95 | -43.09 | -33.76 | -8.21 | -50.58 | -36.11 | -25.19 | -1.63 | -17.29 | 8.77 | -11.70 | 2.65 | -51.31 | -8.33 | 16.97 | 1.30 | -13.21 | -18.21 | -1.20 | 3.66 | -12.73 |
PVR Inox
974.90
+2.10
(0.22%)
Market Cap
9,573.51 Cr
EPS
-3.30
PE Ratio
-
Dividend Yield
0.00 %
Industry
Media52 Week High
1,748.00
52 Week Low
830.00
PB Ratio
1.36
Debt to Equity
1.12
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from18 analysts
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
974.90 | #1 9,573.51 | - | #1 6,263.70 | #3 63.56 | #10 -33 | #1 3.39 | 52.32 | |
211.70 | 1,501.76 | 37.26 | 444.20 | 17.98 | #1 38 | -43.48 | 61.32 | |
10.76 | 1,218.87 | 205.00 | 1,419.80 | 49.70 | 7 | -37.50 | 70.04 | |
100.65 | 557.97 | 48.91 | 58.30 | 25.11 | 8 | -171.43 | 40.96 | |
214.25 | 524.50 | 129.47 | 6.90 | #1 6,800.00 | 2 | 1.00 | 38.72 | |
91.00 | 311.82 | 36.72 | 254.20 | 76.41 | -5 | -89.39 | 51.58 | |
68.79 | 267.01 | #1 28.36 | 418.00 | 3.83 | 16 | -111.67 | 45.56 | |
139.00 | 243.90 | 235.59 | 23.40 | -43.88 | 1 | -66.67 | 43.84 | |
546.30 | 236.16 | - | 79.20 | 10.77 | 1 | -810.87 | 69.93 | |
82.11 | 185.45 | - | 208.60 | 19.68 | -7 | -1,000.00 | 63.18 |
Forecast
Actual
Growth Rate
Revenue Growth
63.56 %
Net Income Growth
-90.28 %
Cash Flow Change
129.08 %
ROE
-90.20 %
ROCE
105.98 %
EBITDA Margin (Avg.)
6.73 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 1,429 | 1,897 | 2,226 | 2,349 | 3,851 | 7,429 | 7,503 | 7,326 | 16,477 | 16,820 |
| Fixed Assets | 860 | 1,000 | 1,509 | 1,590 | 2,743 | 5,886 | 5,475 | 5,407 | 14,209 | 14,478 |
| Current Assets | 157 | 456 | 280 | 298 | 393 | 754 | 1,002 | 866 | 850 | 994 |
| Capital Work in Progress | 80 | 76 | 106 | 102 | 221 | 155 | 217 | 65 | 247 | 246 |
| Investments | 0 | 2 | 2 | 21 | 11 | 2 | 1 | 1 | 0 | 16 |
| Other Assets | 488 | 820 | 610 | 636 | 877 | 1,386 | 1,809 | 1,854 | 2,020 | 2,080 |
| Total Liabilities | 1,429 | 1,897 | 2,226 | 2,349 | 3,851 | 7,429 | 7,503 | 7,326 | 16,477 | 16,820 |
| Current Liabilities | 337 | 397 | 607 | 701 | 1,053 | 1,291 | 1,131 | 1,435 | 2,051 | 2,350 |
| Non Current Liabilities | 645 | 579 | 613 | 572 | 1,302 | 4,658 | 4,539 | 4,521 | 7,096 | 7,147 |
| Total Equity | 448 | 921 | 1,006 | 1,076 | 1,496 | 1,481 | 1,833 | 1,370 | 7,330 | 7,323 |
| Reserve & Surplus | 368 | 835 | 918 | 1,029 | 1,449 | 1,429 | 1,773 | 1,309 | 7,232 | 7,225 |
| Share Capital | 42 | 47 | 47 | 47 | 47 | 51 | 61 | 61 | 98 | 98 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -1 | 240 | -252 | 18 | -34 | 186 | 374 | -53 | -169 | 60 |
| Investing Activities | -205 | -331 | -632 | -363 | -1,006 | -390 | -289 | -3 | -339 | -627 |
| Operating Activities | 155 | 354 | 320 | 446 | 830 | 787 | -413 | 167 | 864 | 1,979 |
| Financing Activities | 49 | 217 | 60 | -66 | 142 | -211 | 1,076 | -217 | -694 | -1,293 |
Share Holding
| % Holding | Feb 2021 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Feb 2023 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 17.07 % | 17.06 % | 17.06 % | 17.04 % | 17.02 % | 17.01 % | 16.99 % | 16.97 % | 16.94 % | 27.46 % | 27.46 % | 27.61 % | 27.84 % | 27.84 % | 27.84 % | 27.84 % | 27.49 % | 27.49 % | 27.53 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.07 % | 0.07 % | 0.03 % | 0.00 % | 0.00 % | 23.26 % | 0.00 % | 16.80 % | 18.08 % | 20.69 % | 19.21 % | 20.39 % |
| DIIs | 17.12 % | 16.30 % | 18.19 % | 17.81 % | 20.11 % | 19.28 % | 18.04 % | 25.99 % | 25.00 % | 26.43 % | 30.20 % | 32.17 % | 37.20 % | 38.66 % | 40.21 % | 38.78 % | 39.85 % | 40.03 % | 36.30 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 7.69 % | 9.59 % | 11.09 % | 10.17 % | 12.91 % | 9.79 % | 8.85 % | 9.29 % | 7.87 % | 7.41 % | 7.89 % | 9.10 % | 8.44 % | 9.09 % | 12.90 % | 13.28 % | 10.06 % | 11.21 % | 13.67 % |
| Others | 58.12 % | 57.05 % | 53.65 % | 54.98 % | 49.96 % | 53.93 % | 56.13 % | 47.67 % | 50.13 % | 38.66 % | 34.45 % | 31.11 % | 3.27 % | 24.41 % | 2.25 % | 2.02 % | 1.92 % | 2.06 % | 2.11 % |
| No of Share Holders | 1,42,027 | 1,64,894 | 1,76,307 | 1,68,064 | 1,96,438 | 1,53,843 | 1,39,828 | 1,47,346 | 1,34,910 | 1,96,152 | 1,98,017 | 2,11,231 | 1,95,705 | 2,02,024 | 2,49,669 | 2,63,443 | 2,34,795 | 2,48,692 | 2,67,019 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 2 | 2 | 2 | 4 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.17 | 0.12 | 0.17 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 12 May 2025 |  Quarterly Result Announcement | NA | 12 May 2025 | 942.40 | 921.45 |
| 06 Feb 2025 | Quarterly Result Announcement | NA | 06 Feb 2025 | 1,055.05 | 1,132.40 |
| 15 Oct 2024 | Quarterly Result Announcement | NA | 15 Oct 2024 | 1,603.85 | 1,590.00 |
| 26 Sept 2024 |  Annual General Meeting | NA | 26 Sept 2024 | 1,514.55 | 1,715.85 |
| 26 Sept 2023 | Annual General Meeting | NA | 26 Sept 2023 | 1,777.00 | 1,714.75 |
| 20 Apr 2023 |  Change Of Name | NA | 20 Apr 2023 | 1,501.20 | 1,501.20 |
| 10 Jul 2020 |  Rights | 7:94 | 09 Jul 2020 | 1,013.23 | 1,042.85 |
Announcements
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
4 days ago
4 days agoAnnouncement under Regulation 30 (LODR)-Investor Presentation8 days ago
8 days agoAnnouncement under Regulation 30 (LODR)-Earnings Call Transcript9 days ago
9 days agoCompliances-Reg.24(A)-Annual Secretarial Compliance9 days ago
9 days agoAnnouncement under Regulation 30 (LODR)-Investor PresentationMay 12, 2025
May 12, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 12, 2025
May 12, 2025Disclosure Under Regulations 30 33 And 52 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015May 12, 2025
May 12, 2025Board Meeting Outcome for Disclosure Under Regulations 30 33 And 52 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.May 12, 2025
May 12, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 07, 2025
May 07, 2025Opening Of Screens At DLF Mall Of India Noida Uttar PradeshMay 02, 2025
May 02, 2025Board Meeting Intimation for Notice Of Board Meeting Pursuant To Regulations 29 33 And 52 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015May 02, 2025
May 02, 2025Opening Of 4 Screen Multiplex At KA Mall Jabalpur Madhya Pradesh.Apr 30, 2025
Apr 30, 2025Opening Of Screens At Elan Miracle Gurugram Haryana And At Zora-The Mall Raipur Chhattisgarh.Apr 25, 2025
Apr 25, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 17, 2025
Apr 17, 2025Closure of Trading WindowMar 28, 2025
Mar 28, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Mar 21, 2025
Mar 21, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Mar 21, 2025
Mar 21, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011Mar 19, 2025
Mar 19, 2025Revised Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Mar 03, 2025
Mar 03, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Mar 03, 2025
Mar 03, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Feb 24, 2025
Feb 24, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Feb 18, 2025
Feb 18, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 13, 2025
Feb 13, 2025Compliance Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Feb 11, 2025
Feb 11, 2025Compliance Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Feb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 06, 2025
Feb 06, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 06, 2025
Feb 06, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 06, 2025
Feb 06, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 06, 2025
Feb 06, 2025Integrated Filing (Financial)Feb 06, 2025
Feb 06, 2025Financial Results Of The Company For The Third Quarter And Nine Months Ended On 31St December 2024Feb 06, 2025
Feb 06, 2025Board Meeting Outcome for Outcome Of Board MeetingFeb 06, 2025
Feb 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 03, 2025
Feb 03, 2025Board Meeting Intimation for Board Meeting Intimation For Notice Of Board Meeting Pursuant To Regulations 29 33 And 52 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Jan 29, 2025
Jan 29, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jan 28, 2025
Jan 28, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 22, 2025
Jan 22, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jan 13, 2025
Jan 13, 2025Appointment of Company Secretary and Compliance OfficerDec 17, 2024
Dec 17, 2024Board Meeting Outcome for Change In Key Managerial Personnel-Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 ('SEBI LODR').Dec 17, 2024
Dec 17, 2024Opening Of 6-Screen Multiplex In Dehradun At Mall Of DehradunDec 13, 2024
Dec 13, 2024Compliance Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015Dec 06, 2024
Dec 06, 2024Shareholder Meeting / Postal Ballot-Scrutinizers ReportNov 29, 2024
Nov 29, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 29, 2024
Nov 29, 2024Compliance Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015Nov 19, 2024
Nov 19, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeNov 18, 2024
Nov 18, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 13, 2024
Nov 13, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 11, 2024
Nov 11, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationOct 30, 2024
Oct 30, 2024Technical Indicators
RSI(14)
Neutral 52.32
ATR(14)
Less Volatile 34.23
STOCH(9,6)
Neutral 49.99
STOCH RSI(14)
Neutral 36.56
MACD(12,26)
Bullish 0.63
ADX(14)
Weak Trend 16.91
UO(9)
Bearish 52.40
ROC(12)
Uptrend And Accelerating 3.94
WillR(14)
Neutral -50.17
About PVR Inox
PVR INOX Limited is India's largest multiplex operator with 1753 screens across 358 properties in 112 cities in India and Sri Lanka. The company offers diverse cinema formats including Director's Cut, IMAX, 4DX, and others. It generates revenue from box office sales, food and beverages, advertising, and convenience fees. PVR INOX also operates a film distribution and production business through its subsidiary, PVR Pictures. The company was formed through the merger of PVR Limited and INOX Leisure Limited, which became effective in February 2023. PVR INOX provides various premium cinema experiences and offers a range of food and beverage options in its theaters.
Listing Date
04 Jan, 2006(19 Years,
22 days)
Website
Chairperson NamePavan Jain
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
