Quarterly Financials | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 11 | 19 | 16 | 22 | 16 | 19 |
Expenses | 10 | 14 | 13 | 19 | 13 | 15 |
EBITDA | 1 | 5 | 2 | 4 | 3 | 4 |
Operating Profit % | 11 % | 26 % | 15 % | 15 % | 21 % | 20 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 5 | 2 | 3 | 3 | 4 |
Tax | 0 | 1 | 1 | 1 | 1 | 1 |
Net Profit | 1 | 4 | 1 | 3 | 2 | 3 |
EPS in ₹ | 1.16 | 33.46 | 1.13 | 2.86 | 2.26 | 2.34 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 20 | 20 | 24 | 43 |
Fixed Assets | 1 | 1 | 1 | 4 |
Current Assets | 18 | 17 | 21 | 36 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 |
Other Assets | 19 | 19 | 23 | 39 |
Total Liabilities | 20 | 20 | 24 | 43 |
Current Liabilities | 10 | 10 | 12 | 19 |
Non Current Liabilities | 1 | 1 | 1 | 1 |
Total Equity | 9 | 9 | 11 | 23 |
Reserve & Surplus | 8 | 8 | 10 | 14 |
Share Capital | 1 | 1 | 1 | 9 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | 1 | -1 | 1 |
Investing Activities | -0 | -1 | -1 | -4 |
Operating Activities | -1 | 2 | 0 | 0 |
Financing Activities | 0 | -0 | -0 | 4 |
% Holding | Feb 2024 | May 2024 | Jun 2024 | Sept 2024 |
Promoter | 86.13 % | 82.65 % | 60.75 % | 60.75 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.20 % | 0.06 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 13.56 % | 17.05 % | 23.74 % | 33.02 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
826.05 | 4,671.00 | 33.87 | 506.00 | 11.85 | 158 | 8.89 | 41.51 | |
74.22 | 3,945.90 | 49.84 | 278.50 | -16.54 | 541 | 88.50 | 49.47 | |
133.10 | 626.40 | 26.82 | 83.50 | 5.70 | 25 | 12.50 | 53.37 | |
406.90 | 510.50 | 56.03 | 67.40 | 160.23 | 8 | -18.92 | 56.45 | |
22.98 | 14.70 | 28.37 | 2.60 | -18.75 | 0 | -150.00 | 32.84 |