Vintage Coffee & Beverages

118.10
-0.18
(-0.15%)
Market Cap
1,451.25
Eps
1.14
PE Ratio (TTM)
73.18
Dividend Yield
0.04
Industry
Services
52 Week High
143.00
52 Week low
110.27
PB Ratio
5.78
Debt to Equity
0.83
Sector
Trading & Distributors
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
108.37 %
Net Income Growth
207.69 %
Cash Flow Change
-417.88 %
ROE
102.53 %
ROCE
44.82 %
EBITDA Margin (Avg.)
-20.98 %

Yearly Financial Results

Annual Financials
2022
2023
2024
TTM
Revenue
37
63
132
198
Expenses
41
48
106
164
EBITDA
-4
16
26
34
Operating Profit %
-12 %
24 %
19 %
17 %
Depreciation
3
5
5
6
Interest
4
6
7
6
Profit Before Tax
-12
5
14
22
Tax
1
1
2
2
Net Profit
-12
4
12
20
EPS in ₹
-1.76
0.55
1.14
1.70

Balance Sheet

Balance Sheet
2022
2023
2024
Total Assets
246
246
288
Fixed Assets
157
152
149
Current Assets
86
90
133
Capital Work in Progress
0
0
0
Investments
0
0
0
Other Assets
89
94
139
Total Liabilities
246
246
288
Current Liabilities
60
61
42
Non Current Liabilities
81
76
80
Total Equity
105
109
166
Reserve & Surplus
35
39
57
Share Capital
70
70
105

Cash Flow

Cash Flow
2022
2023
2024
Net Cash Flow
2
-1
3
Investing Activities
-157
-1
-4
Operating Activities
-27
11
-36
Financing Activities
186
-11
43

Share Holding

% Holding
Mar 2021
Jun 2021
Jul 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Jul 2023
Sept 2023
Dec 2023
Mar 2024
Apr 2024
Jun 2024
Sept 2024
Oct 2024
Dec 2024
Promoter
6.89 %
6.89 %
61.57 %
61.57 %
72.22 %
72.22 %
72.22 %
72.22 %
69.90 %
69.90 %
69.90 %
46.60 %
46.60 %
47.61 %
47.61 %
43.32 %
40.57 %
40.57 %
40.57 %
40.06 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
2.30 %
2.25 %
2.25 %
3.42 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
1.37 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
80.84 %
87.27 %
24.76 %
24.80 %
17.62 %
17.62 %
17.58 %
17.54 %
18.13 %
18.18 %
20.18 %
26.30 %
26.33 %
26.52 %
26.68 %
29.62 %
32.05 %
33.58 %
33.57 %
35.79 %
No of Share Holders
220
497
562
614
1,155
1,506
1,461
1,495
3,613
6,721
8,300
8,493
8,018
8,051
8,704
8,637
9,045
14,539
14,507
18,229

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
220.15 17,210.76 14.41 89,609.60 12.69 1,239 -9.21 63.55
71.89 10,783.50 51.11 204.30 -94.36 192 -7.69 47.45
624.10 4,393.66 24.66 961.40 9.35 204 1.99 43.52
118.75 3,987.00 487.22 70.60 -9.60 3 250.00 48.39
122.26 2,183.01 - 146.40 -48.78 -51 -87.21 44.87
790.20 2,118.55 10.42 3,911.40 80.42 187 -11.78 31.03
573.00 2,044.07 72.88 78.10 6,408.33 20 447.06 49.06
301.30 1,588.15 370.32 15.00 68.54 1 300.00 64.36
118.50 1,456.17 73.18 131.90 108.37 12 212.50 46.49
886.75 1,251.53 23.09 1,740.90 24.15 48 25.71 43.05

Corporate Action

Technical Indicators

RSI(14)
Neutral
46.49
ATR(14)
Less Volatile
5.19
STOCH(9,6)
Neutral
23.85
STOCH RSI(14)
Neutral
30.49
MACD(12,26)
Bearish
-0.32
ADX(14)
Weak Trend
19.21
UO(9)
Bearish
39.95
ROC(12)
Downtrend And Accelerating
-6.31
WillR(14)
Neutral
-77.12