Vintage Coffee & Beverages

94.69
-1.28
(-1.33%)
Market Cap
1,179.30 Cr
EPS
1.14
PE Ratio
40.98
Dividend Yield
0.04 %
52 Week High
143.00
52 Week low
88.00
PB Ratio
4.67
Debt to Equity
0.83
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
251.51 19,502.10 15.43 89,609.60 12.69 1,239 15.84 63.49
56.45 8,662.50 54.49 204.30 -94.36 192 -93.36 32.00
127.25 4,495.70 487.22 70.60 -9.60 3 -12.50 43.03
482.35 3,535.10 20.00 961.40 9.35 204 401.80 31.28
119.65 2,173.40 - 146.40 -48.78 -51 450.00 47.90
464.35 1,686.90 60.63 78.10 6,408.33 20 -1.89 38.00
541.45 1,481.10 10.66 3,911.40 80.42 187 -68.79 14.37
94.69 1,179.30 40.98 131.90 108.37 12 247.22 27.10
31,000.00 952.80 7.48 80.80 15.93 124 -65.60 32.49
760.30 899.90 18.33 1,740.90 24.15 48 47.41 31.61
Growth Rate
Revenue Growth
108.37 %
Net Income Growth
207.69 %
Cash Flow Change
-417.88 %
ROE
102.53 %
ROCE
44.82 %
EBITDA Margin (Avg.)
-20.98 %

Quarterly Financial Results

Quarterly Financials
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
0
13
8
16
11
15
19
19
21
30
38
43
44
73
89
Expenses
0
14
6
21
8
12
14
14
15
24
31
35
36
62
72
EBITDA
0
-0
2
-5
3
4
5
4
6
6
7
8
8
12
17
Operating Profit %
10 %
-4 %
14 %
-30 %
28 %
24 %
25 %
23 %
26 %
19 %
18 %
17 %
18 %
14 %
18 %
Depreciation
0
1
1
1
1
1
1
1
1
1
1
1
2
2
2
Interest
0
2
1
1
1
2
2
1
2
2
2
2
2
2
1
Profit Before Tax
0
-3
-1
-8
1
1
2
2
2
3
4
5
5
8
14
Tax
0
0
0
0
0
0
0
0
0
1
1
1
0
1
1
Net Profit
0
-3
-1
-8
0
1
1
1
2
2
4
4
5
8
13
EPS in ₹
0.00
-0.42
-0.17
-1.12
0.05
0.12
0.18
0.20
0.24
0.23
0.34
0.41
0.37
0.61
1.01

Balance Sheet

Balance Sheet
2022
2023
2024
Total Assets
246
246
288
Fixed Assets
157
152
149
Current Assets
86
90
133
Capital Work in Progress
0
0
0
Investments
0
0
0
Other Assets
89
94
139
Total Liabilities
246
246
288
Current Liabilities
60
61
42
Non Current Liabilities
81
76
80
Total Equity
105
109
166
Reserve & Surplus
35
39
57
Share Capital
70
70
105

Cash Flow

Cash Flow
2022
2023
2024
Net Cash Flow
2
-1
3
Investing Activities
-157
-1
-4
Operating Activities
-27
11
-36
Financing Activities
186
-11
43

Share Holding

% Holding
Mar 2021
Jun 2021
Jul 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Jul 2023
Sept 2023
Dec 2023
Mar 2024
Apr 2024
Jun 2024
Sept 2024
Oct 2024
Dec 2024
Promoter
6.89 %
6.89 %
61.57 %
61.57 %
72.22 %
72.22 %
72.22 %
72.22 %
69.90 %
69.90 %
69.90 %
46.60 %
46.60 %
47.61 %
47.61 %
43.32 %
40.57 %
40.57 %
40.57 %
40.06 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
2.30 %
2.25 %
2.25 %
3.42 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
1.37 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
80.84 %
87.27 %
24.76 %
24.80 %
17.62 %
17.62 %
17.58 %
17.54 %
18.13 %
18.18 %
20.18 %
26.30 %
26.33 %
26.52 %
26.68 %
29.62 %
32.05 %
33.58 %
33.57 %
35.79 %
Others
12.28 %
5.84 %
13.67 %
13.63 %
10.15 %
10.16 %
10.20 %
10.24 %
11.96 %
11.92 %
9.92 %
27.10 %
27.07 %
25.87 %
25.71 %
27.06 %
25.09 %
23.60 %
23.62 %
19.35 %
No of Share Holders
220
497
562
614
1,155
1,506
1,461
1,495
3,613
6,721
8,300
8,493
8,018
8,051
8,704
8,637
9,045
14,539
14,507
18,229

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00

Corporate Action

Technical Indicators

RSI(14)
Neutral
28.36
ATR(14)
Less Volatile
5.71
STOCH(9,6)
Neutral
23.06
STOCH RSI(14)
Neutral
25.71
MACD(12,26)
Bearish
-1.25
ADX(14)
Strong Trend
29.40
UO(9)
Bearish
46.30
ROC(12)
Downtrend And Accelerating
-14.94
WillR(14)
Neutral
-71.43