Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 29 | 23 | 26 | 28 | 26 | 21 | 23 | 12 | 10 | 11 | 10 | 6 | 5 | 3 | 5 | 4 | 8 | 5 | 5 | 6 | 18 | 3 | 9 | 17 | 14 | 11 | 12 | 16 | 16 | 22 | 13 | 2 | 0 | 0 | 3 | 0 | 5 | 0 |
Expenses | 28 | 21 | 25 | 27 | 26 | 20 | 23 | 15 | 13 | 12 | 10 | 7 | 10 | 4 | 5 | 5 | 7 | 5 | 5 | 7 | 14 | 3 | 9 | 15 | 12 | 10 | 11 | 14 | 14 | 17 | 14 | 2 | 2 | 1 | 1 | 1 | 2 | 1 |
EBITDA | 1 | 2 | 1 | 1 | -0 | 1 | 0 | -3 | -2 | -0 | -0 | -1 | -5 | -1 | -0 | -1 | 1 | 0 | -0 | -1 | 4 | -0 | 0 | 2 | 2 | 0 | 1 | 2 | 2 | 5 | -1 | 0 | -2 | -1 | 2 | -1 | 3 | -1 |
Operating Profit % | 2 % | 8 % | 3 % | 3 % | -3 % | 4 % | 1 % | -23 % | -28 % | -3 % | -7 % | -67 % | -100 % | -28 % | -2 % | -26 % | 11 % | -12 % | -1 % | -15 % | -35 % | -12 % | 0 % | 12 % | 12 % | -2 % | 7 % | 9 % | 8 % | 5 % | -13 % | -190 % | -2,763 % | -1,200 % | -756 % | -413 % | -1,671 % | -4,500 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -1 | -1 | -2 | -1 | -2 | -5 | -5 | -2 | -2 | -3 | -1 | -1 | -1 | -2 | 0 | -0 | -1 | -1 | 1 | -1 | -1 | 1 | 1 | -1 | 0 | 1 | 1 | 5 | -2 | 0 | -3 | -2 | 1 | -1 | 3 | -1 |
Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | -1 | -1 | -3 | -1 | -2 | -5 | -6 | -2 | -2 | -3 | -1 | -1 | -1 | -2 | 0 | -0 | -1 | -1 | 1 | -1 | -1 | 1 | -1 | -1 | 0 | 1 | 1 | 5 | -2 | 0 | -3 | -2 | 1 | -1 | 3 | -1 |
EPS in ₹ | 0.02 | 0.16 | -1.62 | -1.54 | -5.55 | -1.78 | -3.47 | -9.28 | -11.54 | -4.86 | -4.46 | -6.18 | -2.43 | -3.02 | -1.38 | -3.14 | 0.60 | -0.15 | -1.14 | -2.76 | 2.34 | -2.47 | -1.93 | 2.79 | -1.50 | -1.13 | 0.80 | 1.73 | 1.67 | 9.66 | -4.70 | 0.07 | -5.44 | -3.05 | 2.73 | -2.17 | 5.42 | -2.64 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 58 | 57 | 49 | 42 | 40 | 38 | 39 | 40 | 36 | 26 |
Fixed Assets | 32 | 31 | 33 | 31 | 29 | 26 | 25 | 25 | 24 | 10 |
Current Assets | 23 | 20 | 14 | 9 | 9 | 9 | 12 | 13 | 11 | 14 |
Capital Work in Progress | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 26 | 22 | 16 | 11 | 10 | 11 | 14 | 15 | 12 | 16 |
Total Liabilities | 44 | 47 | 52 | 48 | 49 | 48 | 50 | 49 | 46 | 34 |
Current Liabilities | 24 | 27 | 33 | 32 | 32 | 36 | 38 | 37 | 25 | 17 |
Non Current Liabilities | 20 | 20 | 19 | 16 | 17 | 13 | 13 | 12 | 21 | 17 |
Total Equity | 14 | 10 | -3 | -6 | -9 | -11 | -11 | -9 | -10 | -8 |
Reserve & Surplus | 9 | 5 | -8 | -11 | -14 | -16 | -16 | -14 | -15 | -13 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 1 | -2 | -0 | -0 | -0 | 0 | 1 | -1 | 0 |
Investing Activities | -1 | -4 | 0 | 1 | -0 | 7 | 1 | -3 | -0 |
Operating Activities | -7 | 6 | 2 | 4 | 2 | -1 | 4 | 7 | -1 |
Financing Activities | 9 | -5 | -2 | -6 | -2 | -6 | -3 | -6 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 58.07 % | 58.07 % | 58.07 % | 58.07 % | 58.07 % | 58.07 % | 58.07 % | 58.07 % | 58.07 % | 58.07 % | 58.07 % | 58.07 % | 58.07 % | 58.07 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 41.92 % | 41.92 % | 41.92 % | 41.92 % | 41.92 % | 41.92 % | 41.91 % | 41.91 % | 41.91 % | 41.91 % | 41.91 % | 41.91 % | 41.91 % | 41.91 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
175.01 | 15,913.36 | 22.59 | 9,825.07 | 19.60 | 673 | 14.27 | 47.74 | |
2,367.00 | 14,400.82 | 6.53 | 280.90 | 113.95 | 145 | - | 27.65 | |
4,047.00 | 8,125.51 | 38.31 | 1,368.80 | 2.65 | 208 | 8.89 | 56.31 | |
1,385.90 | 7,500.77 | 88.07 | 190.75 | 59.52 | 18 | 9.02 | 79.84 | |
342.45 | 6,915.95 | 86.44 | 1,816.25 | -12.32 | 76 | 31.92 | 41.09 | |
739.45 | 3,187.43 | 72.15 | 4,403.50 | -17.60 | 71 | 72.17 | 41.00 | |
956.35 | 2,441.64 | 26.33 | 1,103.67 | 0.25 | 90 | 20.57 | 51.71 | |
240.70 | 2,053.31 | 34.14 | 621.16 | 11.48 | 62 | -7.01 | 41.13 | |
837.00 | 1,714.44 | 28.81 | 1,089.41 | -4.32 | 60 | -14.40 | 64.79 | |
152.79 | 1,453.76 | 13.94 | 2,862.58 | 3.99 | 113 | -29.47 | 51.45 |