Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 |
Revenue | 956 | 991 | 997 | 1,000 | 849 | 803 | 741 | 919 | 760 | 727 | 760 | 774 | 628 | 639 | 629 | 511 | 393 | 365 | 376 | 361 | 460 | 363 | 294 | 276 | 345 | 9 | 9 | 194 | 23 | 5 | 4 | 4 |
Expenses | 636 | 681 | 680 | 648 | 662 | 583 | 504 | 673 | 998 | 485 | 513 | 516 | 535 | 453 | 469 | 1,557 | 3,438 | 416 | 421 | 353 | 441 | 2,551 | 275 | 428 | 611 | 27 | 31 | 19 | 37 | 140 | 67 | -26 |
EBITDA | 320 | 310 | 317 | 352 | 187 | 221 | 237 | 247 | -238 | 242 | 248 | 258 | 93 | 187 | 160 | -1,046 | -3,045 | -51 | -45 | 7 | 19 | -2,188 | 19 | -152 | -266 | -18 | -22 | 175 | -14 | -135 | -63 | 30 |
Operating Profit % | 33 % | 31 % | 31 % | 34 % | 22 % | 27 % | 32 % | 26 % | -36 % | 33 % | 32 % | 33 % | 13 % | 29 % | 25 % | -206 % | -784 % | -14 % | -12 % | 2 % | -12 % | -609 % | 6 % | -56 % | -3,529 % | -306 % | -276 % | -155 % | -456 % | -2,662 % | -1,668 % | 691 % |
Depreciation | 172 | 168 | 176 | 174 | 25 | 64 | 64 | 67 | 68 | 66 | 67 | 67 | 69 | 64 | 64 | 63 | 63 | 64 | 62 | 62 | 60 | 60 | 24 | 20 | 22 | 14 | 12 | 11 | 11 | 11 | 11 | 11 |
Interest | 102 | 109 | 116 | 124 | 129 | 129 | 122 | 144 | 167 | 146 | 153 | 158 | 159 | 159 | 171 | 171 | 346 | 220 | 195 | 178 | 181 | 194 | 352 | 168 | 243 | 210 | 207 | 124 | 214 | 208 | 215 | 223 |
Profit Before Tax | 46 | 34 | 26 | 54 | 33 | 27 | 52 | 36 | -474 | 30 | 28 | 33 | -135 | -36 | -75 | -1,279 | -3,454 | -334 | -302 | -232 | -223 | -2,442 | -356 | -340 | -531 | -243 | -241 | 40 | -239 | -354 | -288 | -203 |
Tax | 10 | 1 | -3 | 1 | -37 | 4 | -3 | -1 | -526 | -3 | -5 | -20 | 90 | 1 | -17 | -216 | -955 | -167 | -26 | -0 | 17 | -312 | -23 | -47 | 85 | -108 | -12 | 108 | 42 | 0 | 0 | 0 |
Net Profit | 36 | 33 | 28 | 54 | 69 | 23 | 54 | 37 | 52 | 33 | 33 | 53 | -225 | -37 | -58 | -1,063 | -2,499 | -167 | -276 | -232 | -240 | -2,130 | -333 | -293 | -616 | -135 | -229 | -68 | -281 | -354 | -288 | -203 |
EPS in ₹ | 2.20 | 2.00 | 1.80 | 3.30 | 4.30 | 1.40 | 3.30 | 2.30 | 3.20 | 2.00 | 2.00 | 3.20 | -13.70 | -2.20 | -3.50 | -64.10 | -150.70 | -10.10 | -16.60 | -14.00 | -14.50 | -128.40 | -20.10 | -17.65 | -30.72 | -8.15 | -13.79 | -4.08 | -16.94 | -21.36 | -17.36 | -12.26 |