Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Expenses | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 0 | 1 | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -3 | 0 |
Operating Profit % | 6 % | 63 % | 46 % | 50 % | 64 % | 9 % | 0 % | 5 % | 28 % | 6 % | 4 % | -1 % | 11 % | 0 % | -4 % | -3 % | -2 % | 8 % | 7 % | 2 % | 4 % | -1 % | 4 % | 14 % | 15 % | -1 % | 7 % | -0 % | -3 % | 11 % | -2 % | -2 % | 12 % | -12 % | -10 % | -4 % | -451 % | 2 % |
Depreciation | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -3 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -3 | -0 |
EPS in ₹ | 0.21 | 0.38 | 0.21 | 0.22 | 0.19 | 0.04 | 0.01 | 0.01 | 0.36 | 0.08 | 0.09 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | -0.03 | 0.19 | 0.11 | 0.04 | 0.04 | 0.01 | 0.04 | 0.24 | 0.17 | 0.05 | 0.11 | 0.19 | 0.14 | 0.14 | -0.05 | -0.06 | 0.08 | -0.16 | -0.13 | -0.06 | -3.29 | -0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 7 | 7 | 7 | 9 | 12 | 19 | 14 | 14 | 15 | 12 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 1 | 5 | 7 | 10 | 16 | 6 | 7 | 8 | 4 |
Capital Work in Progress | 0 | 1 | 1 | 2 | 2 | 2 | 7 | 7 | 7 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 7 | 5 | 5 | 7 | 10 | 16 | 6 | 7 | 8 | 4 |
Total Liabilities | 2 | 1 | 1 | 1 | 2 | 8 | 3 | 3 | 2 | 2 |
Current Liabilities | 2 | 1 | 1 | 1 | 2 | 8 | 3 | 3 | 2 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 5 | 6 | 6 | 8 | 10 | 10 | 11 | 11 | 13 | 10 |
Reserve & Surplus | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | -1 |
Share Capital | 5 | 5 | 5 | 6 | 8 | 8 | 8 | 8 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 |
Investing Activities | -1 | -1 | 0 | -0 | -1 | -0 | -5 | 0 | -0 | -0 |
Operating Activities | -0 | 0 | 0 | -1 | -2 | 0 | 5 | 0 | -2 | 0 |
Financing Activities | 2 | 0 | -0 | 2 | 3 | 0 | 0 | -0 | 2 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 37.76 % | 37.76 % | 37.76 % | 37.76 % | 37.76 % | 32.37 % | 24.19 % | 19.83 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 62.24 % | 62.24 % | 62.24 % | 62.24 % | 62.24 % | 67.63 % | 75.81 % | 80.17 % | 72.51 % | 72.51 % | 72.51 % | 72.51 % | 72.51 % | 72.51 % | 72.51 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
11,932.80 | 99,909.53 | 40.04 | 6,715.15 | 14.01 | 2,219 | 38.39 | 60.78 | |
1,666.50 | 76,512.45 | 437.99 | 3,818.25 | 35.55 | 64 | 341.50 | 47.64 | |
8,066.90 | 53,070.93 | 67.34 | 9,240.40 | 14.41 | 836 | 24.32 | 70.26 | |
6,524.90 | 43,302.48 | 53.01 | 852.75 | - | 102 | 27,018.18 | 28.48 | |
996.15 | 40,792.00 | 63.04 | 5,232.75 | 16.23 | 679 | -1.85 | 39.69 | |
1,407.45 | 38,994.22 | 53.72 | 4,931.81 | 44.83 | 599 | 44.09 | 35.39 | |
358.60 | 25,965.62 | 48.47 | 6,373.09 | 3.57 | 515 | 9.25 | 55.37 | |
1,597.60 | 22,479.59 | 70.77 | 1,900.02 | 27.66 | 297 | 30.86 | 56.78 | |
1,864.10 | 20,897.09 | 30.04 | 7,213.10 | 18.30 | 703 | 1.63 | 50.47 | |
1,280.15 | 17,700.62 | 60.72 | 1,291.89 | 28.17 | 252 | 47.16 | 52.56 |