Quarterly Financials | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 2 | 3 | 4 | 3 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 2 | 2 | 3 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 2 | 22 |
EBITDA | -1 | -1 | 0 | 1 | 1 | -1 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -2 | -22 |
Operating Profit % | -80 % | -39 % | 2 % | 31 % | 15 % | -59 % | -37 % | -4 % | 0 % | 45 % | -3,900 % | 0 % | -783 % | -475 % | -190 % | -400 % | -391 % | -427 % | -282 % | -255 % | -208 % | -6,809 % | -200 % | -209 % | -91 % | -2,164 % | 0 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -2 | -2 | -1 | 0 | -1 | -2 | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -3 | -22 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -2 | -2 | -1 | 0 | -1 | -2 | -1 | -2 | -1 | -1 | -0 | -0 | -1 | -2 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -3 | -22 |
EPS in ₹ | -0.02 | -0.02 | -0.01 | 0.00 | -0.01 | -0.02 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.02 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.10 | 0.00 | 0.00 | 0.00 | -0.03 | -0.26 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 129 | 131 | 131 | 126 | 121 | 117 | 116 | 92 | 95 |
Fixed Assets | 34 | 30 | 25 | 21 | 17 | 15 | 14 | 14 | 14 |
Current Assets | 88 | 94 | 99 | 98 | 98 | 95 | 94 | 78 | 80 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 7 | 7 | 7 | 7 | 7 | 0 | 0 |
Other Assets | 95 | 101 | 99 | 98 | 98 | 95 | 95 | 78 | 81 |
Total Liabilities | 33 | 38 | 42 | 43 | 43 | 42 | 43 | 28 | 34 |
Current Liabilities | 31 | 37 | 41 | 43 | 43 | 42 | 42 | 27 | 32 |
Non Current Liabilities | 2 | 1 | 1 | 0 | -0 | 0 | 1 | 1 | 1 |
Total Equity | 97 | 93 | 88 | 83 | 78 | 75 | 73 | 64 | 61 |
Reserve & Surplus | 12 | 8 | 3 | -2 | -7 | -10 | -12 | -20 | -24 |
Share Capital | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 |
Investing Activities | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 7 | 0 |
Operating Activities | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -7 | -0 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 74.28 % | 74.28 % | 74.28 % | 74.28 % | 74.28 % | 74.28 % | 74.28 % | 74.28 % | 74.28 % | 74.28 % | 74.28 % | 74.28 % | 74.28 % | 74.28 % |
FIIs | 1.32 % | 1.32 % | 1.32 % | 1.32 % | 1.32 % | 1.32 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 1.34 % | 1.34 % | 1.34 % | 1.34 % | 1.34 % | 1.34 % | 1.34 % | 1.34 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 24.38 % | 24.38 % | 24.38 % | 24.38 % | 24.38 % | 24.38 % | 24.38 % | 24.38 % | 24.38 % | 24.38 % | 24.38 % | 24.38 % | 24.38 % | 24.38 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
190.30 | 15,384.84 | - | 9.65 | -40.71 | -4 | -10,566.67 | 99.71 | |
25.71 | 12,760.67 | - | 5,532.81 | -21.56 | -847 | 8.52 | 41.98 | |
1,899.65 | 4,815.04 | 80.70 | 1,137.56 | -4.65 | 41 | 553.62 | 57.46 | |
488.55 | 2,293.68 | 12.32 | 2,129.65 | -6.30 | 185 | 15.12 | 48.23 | |
25.50 | 1,408.56 | 324.00 | 750.30 | 445.00 | 4 | -1,300.00 | 53.35 | |
463.05 | 1,124.51 | 27.10 | 572.32 | 1.52 | 47 | -41.31 | 38.08 | |
191.50 | 954.51 | 62.30 | 1,365.08 | -6.86 | 2 | 119.81 | 83.53 | |
33.75 | 677.60 | 28.82 | 1,451.30 | -6.48 | 21 | 133.66 | 48.07 | |
121.50 | 640.38 | 18.46 | 835.82 | 43.68 | 36 | 113.74 | 42.70 | |
35.25 | 514.43 | 80.13 | 43.95 | 78.52 | 3 | 151.35 | 73.90 |