Quarterly Financials | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 22 | 26 | 21 | 21 | 23 | 26 |
Expenses | 17 | 17 | 15 | 14 | 14 | 17 |
EBITDA | 4 | 9 | 6 | 7 | 9 | 9 |
Operating Profit % | 19 % | 33 % | 27 % | 30 % | 35 % | 33 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 4 | 8 | 5 | 6 | 8 | 8 |
Tax | 1 | 2 | 1 | 2 | 2 | 2 |
Net Profit | 2 | 6 | 4 | 5 | 6 | 6 |
EPS in ₹ | 0.64 | 1.71 | 1.14 | 1.32 | 1.60 | 1.67 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 34 | 38 | 57 | 54 | 74 |
Fixed Assets | 6 | 9 | 11 | 16 | 26 |
Current Assets | 27 | 26 | 44 | 34 | 47 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 29 | 28 | 45 | 38 | 47 |
Total Liabilities | 11 | 11 | 16 | 9 | 8 |
Current Liabilities | 11 | 8 | 14 | 9 | 8 |
Non Current Liabilities | 0 | 3 | 3 | 0 | 0 |
Total Equity | 23 | 27 | 40 | 45 | 66 |
Reserve & Surplus | 23 | 27 | 40 | 8 | 29 |
Share Capital | 0 | 0 | 0 | 37 | 37 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | 1 | -0 | 0 |
Investing Activities | -4 | -3 | -8 | -7 | -17 |
Operating Activities | 4 | 11 | 9 | 20 | 17 |
Financing Activities | -0 | -7 | -1 | -13 | 0 |
% Holding | Nov 2023 | Jan 2024 | May 2024 | Jun 2024 | Sept 2024 |
Promoter | 100.00 % | 100.00 % | 100.00 % | 74.21 % | 74.21 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 1.56 % | 0.55 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 5.43 % | 2.57 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 0.00 % | 18.80 % | 22.67 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,099.65 | 1,59,033.27 | 81.03 | 12,522.64 | 5.69 | 1,747 | 17.83 | 43.33 | |
2,294.20 | 68,156.96 | 60.35 | 13,221.54 | -11.53 | 1,336 | -33.03 | 47.28 | |
7,316.45 | 64,290.46 | 144.28 | 2,845.68 | -12.16 | 434 | -2.12 | 35.23 | |
4,230.85 | 45,850.84 | 111.81 | 4,387.74 | -25.08 | 435 | 128.30 | 47.39 | |
2,622.00 | 36,496.05 | 45.31 | 7,757.93 | -3.26 | 811 | 35.11 | 40.33 | |
7,865.90 | 35,435.25 | 63.04 | 13,843.26 | - | 563 | -46.57 | 51.15 | |
980.30 | 33,473.16 | 163.76 | 18,096.98 | 1.88 | 595 | 119.92 | 34.32 | |
1,096.55 | 28,056.72 | 46.69 | 15,707.00 | -7.64 | 449 | -46.06 | 47.78 | |
543.95 | 27,325.26 | 56.71 | 4,227.41 | 0.66 | 411 | 34.86 | 37.59 | |
7,494.85 | 23,209.52 | 61.40 | 4,783.87 | -13.69 | 324 | 52.94 | 42.63 |