Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 23 | 53 | 13 | 31 | -17 | -6 | 6 | -4 | 9 | 4 | 3 | 1 | 1 | 1 | 1 | 1 | 6 | 2 | 6 | 5 | 2 | 1 | 3 | 8 | 1 | 3 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Expenses | 22 | 43 | 3 | 29 | 14 | 2 | 2 | 1 | 3 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 5 | 1 | 6 | 4 | 2 | 0 | 2 | 8 | 7 | 3 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 1 | 10 | 10 | 2 | -31 | -7 | 4 | -5 | 6 | 0 | -1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -0 | 0 | 1 | -0 | -7 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | 17 % | 8 % | -44 % | -3 % | 4 % | -93 % | -42 % | -248 % | -688 % | -6 % | -88 % | -85 % | -92 % | -73 % | -95 % | -75 % | -1 % | -1 % | 2 % | -0 % | -60 % | 3,100 % | 6 % | -814 % | -2,056 % | -3 % | -25 % | 3,900 % | 3,100 % | -58 % | -95 % | -71 % | -191 % | -550 % | -354 % | -229 % | -181 % | -75 % | -184 % |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 2 | 6 | 5 | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 4 | 5 | -3 | -38 | -7 | 4 | -5 | 5 | -0 | -2 | -0 | -1 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -7 | -0 | -0 | -1 | -1 | -0 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -0 |
Tax | -0 | 1 | 1 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | 3 | 4 | -2 | -37 | -7 | 4 | -5 | 2 | 0 | -2 | -0 | -1 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -7 | -0 | -0 | -1 | -1 | -0 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -0 |
EPS in ₹ | -0.02 | 0.10 | 0.13 | -0.08 | -1.18 | -0.23 | 0.12 | -0.18 | 0.06 | 0.00 | -0.05 | 0.00 | -0.03 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | -0.02 | 0.00 | 0.01 | -0.02 | -0.22 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 723 | 775 | 765 | 759 | 763 | 759 | 744 | 741 | 740 | 739 |
Fixed Assets | 10 | 10 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 6 |
Current Assets | 695 | 748 | 738 | 732 | 736 | 732 | 723 | 720 | 720 | 720 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 |
Other Assets | 707 | 761 | 752 | 746 | 751 | 747 | 736 | 733 | 733 | 733 |
Total Liabilities | 723 | 775 | 765 | 759 | 763 | 759 | 744 | 741 | 740 | 739 |
Current Liabilities | 417 | 501 | 500 | 496 | 502 | 497 | 489 | 488 | 489 | 490 |
Non Current Liabilities | 3 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 303 | 272 | 265 | 262 | 262 | 261 | 254 | 253 | 251 | 249 |
Reserve & Surplus | 271 | 240 | 233 | 231 | 230 | 230 | 223 | 221 | 219 | 217 |
Share Capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | -0 | 0 | 0 | 0 | -0 | 1 | -1 | 0 |
Investing Activities | 2 | 2 | 2 | 2 | 0 | 0 | 0 | -0 | -0 | 0 |
Operating Activities | 14 | 11 | -2 | -2 | 0 | 0 | -0 | 1 | -0 | 0 |
Financing Activities | -16 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 57.55 % | 57.55 % | 57.55 % | 57.55 % | 57.55 % | 57.55 % | 57.55 % | 57.55 % | 57.55 % | 57.55 % | 57.55 % | 57.55 % | 57.55 % | 57.55 % | 57.55 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 4.07 % | 4.07 % | 4.07 % | 4.07 % | 4.07 % | 4.00 % | 3.46 % | 3.46 % | 3.46 % | 3.46 % | 3.46 % | 3.46 % | 3.46 % | 2.18 % | 2.18 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 34.55 % | 35.13 % | 35.30 % | 34.94 % | 35.13 % | 35.25 % | 35.10 % | 35.11 % | 35.20 % | 35.22 % | 35.29 % | 35.12 % | 35.49 % | 36.23 % | 36.03 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,356.25 | 2,98,016.50 | 91.85 | 51,617.00 | 26.26 | 3,496 | -23.14 | 48.01 | |
719.20 | 76,563.80 | 122.13 | 18,622.00 | 31.98 | 596 | -3.41 | 46.88 | |
706.40 | 9,769.60 | 53.87 | 6,119.10 | 34.21 | 154 | 58.64 | 46.46 | |
1,101.75 | 8,748.80 | 44.93 | 5,283.70 | 28.60 | 181 | 1.68 | 37.66 | |
235.98 | 6,838.20 | 178.19 | 2,80,918.30 | -17.31 | 336 | 0.66 | 45.13 | |
418.90 | 6,461.70 | 80.39 | 1,749.20 | 51.47 | 41 | 402.74 | 52.05 | |
2,010.65 | 5,507.20 | 57.65 | 3,832.20 | 21.43 | 123 | -307.14 | 41.20 | |
289.45 | 5,031.60 | 38.79 | 3,067.60 | 12.84 | 127 | -4.14 | 42.99 | |
411.05 | 4,649.30 | 49.19 | 616.70 | 11.26 | 91 | -5.96 | 59.01 | |
1,530.90 | 3,484.70 | 31.21 | 1,731.70 | 42.14 | 41 | 15.66 | 43.68 |