Annual Financials | 2024 | TTM |
Revenue | 102 | 117 |
Expenses | 86 | 101 |
EBITDA | 16 | 16 |
Operating Profit % | 15 % | 14 % |
Depreciation | 2 | 3 |
Interest | 1 | 2 |
Profit Before Tax | 12 | 12 |
Tax | 4 | 3 |
Net Profit | 9 | 8 |
EPS in ₹ | 6.03 | 4.10 |
Annual Financials | 2024 | TTM |
Revenue | 102 | 117 |
Expenses | 86 | 101 |
EBITDA | 16 | 16 |
Operating Profit % | 15 % | 14 % |
Depreciation | 2 | 3 |
Interest | 1 | 2 |
Profit Before Tax | 12 | 12 |
Tax | 4 | 3 |
Net Profit | 9 | 8 |
EPS in ₹ | 6.03 | 4.10 |
Balance Sheet | 2024 |
Total Assets | 97 |
Fixed Assets | 17 |
Current Assets | 78 |
Capital Work in Progress | 0 |
Investments | 1 |
Other Assets | 79 |
Total Liabilities | 97 |
Current Liabilities | 58 |
Non Current Liabilities | 5 |
Total Equity | 33 |
Reserve & Surplus | 19 |
Share Capital | 11 |
Cash Flow | 2024 |
Net Cash Flow | 3 |
Investing Activities | -8 |
Operating Activities | -20 |
Financing Activities | 32 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Dec 2022 | Mar 2023 | May 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Apr 2024 | Jun 2024 | Aug 2024 | Sept 2024 | Dec 2024 |
Promoter | 72.77 % | 72.77 % | 72.77 % | 72.77 % | 36.41 % | 36.41 % | 36.41 % | 36.41 % | 36.41 % | 36.41 % | 36.41 % | 36.41 % | 36.41 % | 36.41 % | 36.41 % | 36.41 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.29 % | 24.02 % | 26.10 % | 23.45 % | 63.02 % | 62.64 % | 62.07 % | 58.61 % | 52.90 % | 49.90 % | 45.62 % | 44.67 % | 44.60 % | 46.83 % | 48.08 % | 48.11 % |
No of Share Holders | 44 | 41 | 33 | 36 | 37 | 37 | 41 | 504 | 1,090 | 2,148 | 7,668 | 10,368 | 17,338 | 35,657 | 37,947 | 41,538 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
14,450.00 | 21,652.06 | 496.11 | 270.30 | 19.23 | 42 | 113.58 | 51.65 | |
896.50 | 8,136.95 | 42.74 | 1,162.50 | 17.89 | 196 | 6.91 | 18.75 | |
4,795.00 | 7,380.95 | 44.13 | 1,249.80 | 13.76 | 163 | 12.50 | 18.60 | |
726.05 | 4,512.88 | 117.06 | 313.50 | - | 39 | 59.30 | 45.90 | |
3,628.50 | 3,777.73 | 19.58 | 6,411.70 | -1.85 | 361 | 0.44 | 25.20 | |
368.30 | 3,353.15 | 25.65 | 1,421.80 | 2.01 | 111 | 42.16 | 18.20 | |
992.00 | 1,726.36 | 23.77 | 667.00 | 46.56 | 45 | -17.65 | 35.21 | |
249.60 | 1,548.94 | 44.44 | 528.90 | 61.64 | 30 | 36.36 | 28.47 | |
274.50 | 1,027.35 | 36.48 | 285.60 | 10.40 | 31 | 426.92 | 36.09 | |
1,330.25 | 830.08 | 22.41 | 424.90 | 2.71 | 36 | 10.99 | 33.61 |