Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 68 | 26 | 63 | 86 | 61 | 72 | 42 | 21 | 93 | 110 | 111 | 116 | 100 | 121 | 28 | 125 | 152 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 64 | 25 | 57 | 84 | 56 | 64 | 40 | 23 | 89 | 104 | 104 | 110 | 92 | 111 | 27 | 109 | 142 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 6 | 2 | 5 | 8 | 3 | -2 | 5 | 6 | 7 | 6 | 8 | 11 | 1 | 16 | 10 |
Operating Profit % | 30 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -6 % | 7 % | 6 % | 9 % | 2 % | 8 % | 12 % | 6 % | -7 % | 5 % | 5 % | 6 % | 5 % | 8 % | 9 % | 2 % | 13 % | 6 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 6 | 1 | 4 | 8 | 2 | -2 | 4 | 5 | 6 | 5 | 7 | 10 | 0 | 16 | 9 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | 1 | 2 | 4 | 2 | 3 | 0 | 8 | 2 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 5 | 1 | 3 | 6 | 1 | -2 | 3 | 4 | 5 | 1 | 5 | 8 | 0 | 8 | 7 |
EPS in ₹ | 0.12 | -0.03 | -0.05 | 0.03 | -0.04 | -0.14 | -0.04 | 0.05 | 15.29 | 2.28 | 2.28 | 0.41 | 0.92 | 1.76 | 0.42 | -0.07 | 0.09 | 1.16 | 0.14 | 0.08 | 0.15 | 0.16 | 0.00 | 0.14 | 0.13 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 0 | 5 | 4 | 4 | 4 | 4 | 149 | 248 | 153 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 0 | 2 | 1 | 2 | 4 | 4 | 149 | 248 | 153 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 5 | 4 | 4 | 4 | 4 | 149 | 248 | 153 |
Total Liabilities | 0 | 5 | 4 | 4 | 4 | 4 | 149 | 248 | 153 |
Current Liabilities | 0 | 1 | 0 | 0 | 0 | 0 | 103 | 198 | 81 |
Non Current Liabilities | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 10 |
Total Equity | 0 | 3 | 3 | 3 | 3 | 3 | 45 | 48 | 62 |
Reserve & Surplus | 0 | 1 | 1 | 1 | 1 | 1 | 11 | 14 | 28 |
Share Capital | 0 | 2 | 2 | 2 | 2 | 2 | 34 | 34 | 34 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | 0 | -2 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
Operating Activities | -0 | -1 | -0 | -0 | 0 | 0 | -50 | -0 | -4 |
Financing Activities | 0 | 3 | 0 | 0 | -0 | -0 | 50 | 0 | 4 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 57.27 % | 56.68 % | 53.83 % | 52.94 % | 52.88 % | 52.88 % | 52.88 % | 52.88 % | 44.55 % | 44.55 % | 27.85 % | 0.04 % | 0.04 % | 0.04 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.16 % | 0.07 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 20.46 % | 19.35 % | 22.48 % | 30.30 % | 31.36 % | 34.80 % | 38.49 % | 38.47 % | 45.08 % | 45.25 % | 66.40 % | 93.93 % | 94.61 % | 94.61 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,084.85 | 15,845.00 | 5.60 | 5,918.70 | -4.09 | 2,614 | -3.21 | 38.29 | |
237.57 | 11,067.90 | 10.80 | 5,262.10 | -10.92 | 679 | 343.53 | 60.01 | |
445.65 | 986.30 | 160.59 | 328.20 | -34.75 | -51 | 160.51 | 70.39 | |
36.55 | 765.80 | - | 82.60 | -49.82 | -104 | 1,888.58 | 44.33 | |
214.70 | 526.40 | 21.66 | 138.00 | 21.27 | 25 | - | 46.81 | |
135.40 | 338.00 | - | 46.90 | -8.40 | 38 | -130.00 | 73.78 | |
160.85 | 233.30 | 25.12 | 84.70 | 7.35 | 9 | 142.22 | 57.73 | |
4.14 | 162.10 | 60.20 | 429.60 | 236.15 | 14 | 1,200.00 | 50.74 | |
95.60 | 113.80 | 21.60 | 14.20 | 69.05 | 5 | - | 48.98 | |
31.44 | 90.80 | 250.00 | 3.00 | -95.70 | -1 | -10.00 | 66.34 |