Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 68 | 26 | 63 | 86 | 61 | 72 | 42 | 21 | 93 | 110 | 111 | 116 | 100 | 121 | 28 | 125 | 151 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 64 | 25 | 57 | 84 | 56 | 64 | 40 | 23 | 89 | 104 | 104 | 110 | 92 | 111 | 27 | 109 | 142 |
EBITDA | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 5 | 1 | 6 | 2 | 5 | 8 | 3 | -2 | 5 | 6 | 7 | 6 | 8 | 11 | 1 | 16 | 10 |
Operating Profit % | 30 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -6 % | 7 % | 6 % | 9 % | 2 % | 8 % | 12 % | 6 % | -7 % | 5 % | 5 % | 6 % | 5 % | 8 % | 9 % | 2 % | 13 % | 6 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 5 | 1 | 6 | 1 | 4 | 8 | 2 | -2 | 4 | 5 | 6 | 5 | 7 | 10 | 0 | 16 | 9 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | 1 | 2 | 4 | 2 | 2 | 0 | 8 | 2 |
Net Profit | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 3 | 1 | 5 | 1 | 3 | 6 | 1 | -2 | 3 | 4 | 5 | 1 | 5 | 8 | 0 | 8 | 7 |
EPS in ₹ | 0.12 | -0.03 | -0.05 | 0.03 | -0.04 | -0.14 | -0.04 | 0.05 | 15.29 | 2.28 | 2.28 | 0.41 | 0.92 | 1.76 | 0.42 | -0.07 | 0.09 | 1.16 | 0.14 | 0.08 | 0.15 | 0.16 | 0.00 | 0.14 | 0.13 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 0 | 5 | 4 | 4 | 4 | 4 | 149 | 248 | 153 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 0 | 2 | 1 | 2 | 4 | 4 | 149 | 248 | 153 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 5 | 4 | 4 | 4 | 4 | 149 | 248 | 153 |
Total Liabilities | 0 | 1 | 0 | 0 | 1 | 0 | 104 | 200 | 91 |
Current Liabilities | 0 | 1 | 0 | 0 | 0 | 0 | 103 | 198 | 81 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 10 |
Total Equity | 0 | 3 | 3 | 3 | 3 | 3 | 45 | 48 | 62 |
Reserve & Surplus | 0 | 1 | 1 | 1 | 1 | 1 | 11 | 14 | 28 |
Share Capital | 0 | 2 | 2 | 2 | 2 | 2 | 34 | 34 | 34 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 |
Investing Activities | 0 | -2 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
Operating Activities | -0 | -1 | -0 | -0 | 0 | 0 | -50 | -0 | -4 |
Financing Activities | 0 | 3 | 0 | 0 | -0 | -0 | 50 | -0 | 4 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 57.27 % | 56.68 % | 53.83 % | 52.94 % | 52.88 % | 52.88 % | 52.88 % | 52.88 % | 44.55 % | 44.55 % | 27.85 % | 0.04 % | 0.04 % | 0.04 % |
FIIs | 0.22 % | 1.41 % | 1.94 % | 1.78 % | 1.78 % | 1.66 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.16 % | 0.07 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 42.50 % | 41.91 % | 44.07 % | 45.21 % | 45.34 % | 45.46 % | 47.12 % | 47.12 % | 55.45 % | 55.45 % | 72.15 % | 99.96 % | 99.96 % | 99.96 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,207.30 | 17,449.72 | 6.12 | 5,918.70 | -4.09 | 2,614 | 40.90 | 35.29 | |
267.60 | 12,564.96 | 15.73 | 5,262.06 | -10.92 | 679 | -19.12 | 55.04 | |
47.38 | 932.22 | - | 82.61 | -49.81 | -104 | -232.15 | 58.19 | |
358.40 | 789.68 | - | 328.21 | -34.75 | -51 | 50.38 | 64.64 | |
266.95 | 664.20 | 27.33 | 138.02 | 21.27 | 25 | - | 43.04 | |
196.45 | 278.23 | 29.96 | 84.70 | 7.35 | 9 | -57.83 | 54.47 | |
82.90 | 211.50 | - | 46.89 | -8.42 | 38 | 86.35 | 47.86 | |
145.55 | 168.29 | 31.95 | 8.41 | 153.77 | 3 | - | 94.67 | |
5.02 | 162.14 | 60.20 | 429.62 | 236.15 | 14 | 1,840.74 | 36.35 | |
25.53 | 95.24 | 262.30 | 2.97 | -95.74 | -1 | -12.50 | 37.88 |