Quarterly Financials | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 20 | 29 | 23 | 20 | 26 | 27 | 24 | 22 |
Expenses | 19 | 22 | 19 | 19 | 20 | 19 | 19 | 18 |
EBITDA | 1 | 8 | 4 | 1 | 6 | 9 | 6 | 4 |
Operating Profit % | 5 % | 26 % | 16 % | 5 % | 24 % | 32 % | 23 % | 18 % |
Depreciation | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 |
Interest | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Profit Before Tax | -1 | 5 | 2 | -1 | 4 | 5 | 2 | 1 |
Tax | 0 | 1 | 2 | 0 | -1 | 1 | 1 | 1 |
Net Profit | -1 | 4 | -1 | -1 | 5 | 5 | 2 | -0 |
EPS in ₹ | -4.89 | 12.85 | -3.53 | -4.89 | 16.07 | 15.91 | 5.35 | -0.07 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 0 | 96 | 112 |
Fixed Assets | 0 | 0 | 72 | 73 |
Current Assets | 0 | 0 | 12 | 13 |
Capital Work in Progress | 0 | 0 | 1 | 14 |
Investments | 0 | 0 | 0 | 0 |
Other Assets | 0 | 0 | 23 | 25 |
Total Liabilities | 0 | 0 | 51 | 60 |
Current Liabilities | 0 | 0 | 26 | 34 |
Non Current Liabilities | 0 | 0 | 25 | 26 |
Total Equity | 0 | 0 | 45 | 52 |
Reserve & Surplus | -0 | -0 | 42 | 49 |
Share Capital | 0 | 0 | 3 | 3 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 2 |
Investing Activities | 0 | 0 | -2 | -21 |
Operating Activities | -0 | 0 | 1 | 18 |
Financing Activities | 0 | 0 | 1 | 5 |
% Holding | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.95 % | 74.95 % | 74.95 % | 74.95 % | 44.08 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.05 % | 25.05 % | 25.05 % | 25.05 % | 55.92 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
668.80 | 94,871.76 | 73.81 | 6,951.67 | 16.86 | 1,202 | 10.25 | 44.83 | |
366.75 | 22,760.13 | 35.82 | 2,625.97 | 25.26 | 678 | -8.75 | 40.92 | |
861.20 | 18,912.10 | 251.17 | 1,437.04 | 21.99 | 278 | -480.10 | 59.26 | |
116.70 | 9,281.17 | 64.02 | 1,083.61 | 22.62 | 182 | -26.92 | 48.67 | |
371.35 | 7,541.72 | 66.32 | 2,819.58 | 7.46 | 116 | -46.38 | 41.93 | |
326.20 | 7,341.47 | 158.63 | 826.31 | 15.20 | 24 | 207.56 | 31.76 | |
606.45 | 5,116.14 | 77.87 | 548.76 | 14.86 | 71 | -32.11 | 39.78 | |
185.06 | 4,017.06 | - | 978.73 | 28.54 | -235 | 105.07 | 38.43 | |
150.76 | 3,292.36 | 55.91 | 591.71 | 12.83 | 69 | -123.40 | 45.11 | |
178.90 | 3,143.35 | 74.26 | 404.34 | -0.23 | 50 | 30.66 | 59.78 |