Quarterly Financials | Mar 2018 |
Revenue | 22 |
Expenses | 18 |
EBITDA | 4 |
Operating Profit % | 17 % |
Depreciation | 1 |
Interest | 0 |
Profit Before Tax | 3 |
Tax | 1 |
Net Profit | 2 |
EPS in ₹ | 2.95 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 24 | 32 | 27 | 27 | 29 | 31 | 29 | 67 |
Fixed Assets | 8 | 8 | 7 | 6 | 7 | 6 | 5 | 10 |
Current Assets | 15 | 24 | 19 | 20 | 21 | 24 | 23 | 53 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 15 | 24 | 19 | 21 | 22 | 25 | 24 | 57 |
Total Liabilities | 20 | 16 | 16 | 14 | 15 | 18 | 16 | 26 |
Current Liabilities | 12 | 11 | 11 | 10 | 11 | 15 | 12 | 23 |
Non Current Liabilities | 8 | 6 | 5 | 4 | 4 | 3 | 5 | 3 |
Total Equity | 4 | 16 | 11 | 14 | 14 | 13 | 13 | 41 |
Reserve & Surplus | 1 | 9 | 4 | 7 | 7 | 6 | 6 | 26 |
Share Capital | 2 | 7 | 7 | 7 | 7 | 7 | 7 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | 1 | -0 | -1 | -0 | 1 | -1 | -0 | 0 |
Investing Activities | -2 | -2 | -6 | -1 | 0 | 0 | -1 | 1 | 3 | -6 |
Operating Activities | 1 | 1 | 3 | -6 | 2 | 2 | 3 | 1 | -2 | -14 |
Financing Activities | 2 | 2 | 5 | 8 | -2 | -2 | -1 | -3 | -1 | 20 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Apr 2023 | Aug 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Sept 2024 |
Promoter | 60.23 % | 60.23 % | 60.29 % | 59.36 % | 51.91 % | 33.79 % | 27.60 % | 27.60 % | 22.97 % | 22.97 % | 18.15 % | 13.86 % | 13.86 % | 13.86 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 39.77 % | 39.77 % | 39.71 % | 40.64 % | 48.09 % | 66.21 % | 72.40 % | 72.40 % | 77.03 % | 77.03 % | 81.85 % | 86.14 % | 86.14 % | 86.14 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,551.60 | 59,062.41 | 54.14 | 10,199.95 | 10.49 | 1,070 | -15.05 | 43.54 | |
1,713.90 | 46,417.40 | 88.34 | 5,683.50 | 9.61 | 546 | -17.46 | 34.75 | |
255.70 | 16,290.62 | 34.05 | 4,497.38 | -0.46 | 474 | -58.48 | 29.89 | |
371.50 | 8,306.74 | 22.96 | 5,006.65 | 16.62 | 316 | 39.64 | 40.66 | |
250.95 | 6,842.51 | 36.35 | 1,105.40 | 11.69 | 161 | 21.17 | 32.07 | |
290.65 | 5,299.06 | 79.61 | 499.75 | -19.32 | 53 | 47.88 | 30.48 | |
1,098.95 | 5,077.99 | 69.37 | 650.36 | 6.34 | 57 | 102.40 | 57.21 | |
423.30 | 4,878.51 | 37.05 | 2,584.84 | -4.95 | 182 | -79.17 | 15.53 | |
63.74 | 4,440.37 | 83.04 | 6,151.91 | 5.80 | 91 | -259.76 | 48.76 | |
2,836.15 | 3,494.59 | 26.04 | 1,490.77 | 6.03 | 123 | 25.88 | 33.86 |