Quarterly Financials | Jun 2023 | Mar 2024 | Jun 2024 |
Revenue | 21 | 110 | 56 |
Expenses | 17 | 86 | 43 |
EBITDA | 4 | 24 | 12 |
Operating Profit % | 12 % | 20 % | 17 % |
Depreciation | 0 | 0 | 0 |
Interest | 1 | 2 | 2 |
Profit Before Tax | 2 | 22 | 10 |
Tax | 1 | 4 | 2 |
Net Profit | 2 | 17 | 8 |
EPS in ₹ | 5.07 | 56.76 | 25.87 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 270 | 126 | 160 | 238 |
Fixed Assets | 22 | 6 | 7 | 8 |
Current Assets | 145 | 102 | 139 | 221 |
Capital Work in Progress | 0 | 0 | 0 | 6 |
Investments | 101 | 34 | 35 | 57 |
Other Assets | 147 | 86 | 119 | 168 |
Total Liabilities | 88 | 63 | 85 | 132 |
Current Liabilities | 87 | 59 | 77 | 129 |
Non Current Liabilities | 1 | 4 | 8 | 3 |
Total Equity | 183 | 63 | 76 | 107 |
Reserve & Surplus | 180 | 60 | 73 | 104 |
Share Capital | 3 | 3 | 3 | 3 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 7 | 6 |
Investing Activities | -15 | -18 | 0 | -31 |
Operating Activities | 1 | 28 | 6 | 44 |
Financing Activities | 14 | -10 | 1 | -8 |
% Holding | Jun 2024 | Jul 2024 |
Promoter | 63.86 % | 63.86 % |
FIIs | 0.04 % | 0.04 % |
DIIs | 0.00 % | 0.00 % |
Government | 0.02 % | 0.02 % |
Public / Retail | 36.07 % | 36.07 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,850.75 | 12,424.17 | 59.39 | 1,514.92 | 22.70 | 194 | 71.76 | 63.39 | |
1,486.85 | 9,011.18 | 131.98 | 372.76 | 42.54 | 59 | 131.35 | 37.34 | |
2,152.95 | 4,509.55 | 61.25 | 412.58 | 41.29 | 51 | 73.05 | 51.23 | |
416.25 | 4,443.05 | 45.41 | 3,290.64 | 65.72 | 82 | 99.51 | 50.23 | |
80.89 | 3,174.10 | - | 258.45 | 16.18 | -125 | 2.98 | 42.84 | |
2,645.45 | 2,874.07 | 54.68 | 562.63 | 17.81 | 59 | -28.81 | 42.36 | |
483.65 | 2,224.42 | 19.78 | 1,148.86 | -16.88 | 125 | -32.93 | 44.16 | |
1,283.30 | 1,300.64 | 49.60 | 242.53 | 19.98 | 24 | 18,394.81 | 36.67 | |
905.00 | 1,013.77 | 24.55 | 148.27 | 41.16 | 72 | - | 44.82 | |
3,540.35 | 1,012.11 | 32.58 | 189.62 | 37.42 | 13 | - | - |