Quarterly Financials | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 21 | 33 | 58 | 110 | 56 | 23 |
Expenses | 17 | 26 | 44 | 86 | 43 | 18 |
EBITDA | 4 | 7 | 13 | 24 | 12 | 5 |
Operating Profit % | 12 % | 12 % | 20 % | 20 % | 17 % | 8 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 2 | 2 | 2 | 2 |
Profit Before Tax | 2 | 6 | 11 | 22 | 10 | 3 |
Tax | 1 | 2 | 3 | 4 | 2 | -0 |
Net Profit | 2 | 4 | 8 | 17 | 8 | 3 |
EPS in ₹ | 5.07 | 12.89 | 26.51 | 56.76 | 25.87 | 8.81 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 270 | 126 | 160 | 238 |
Fixed Assets | 22 | 6 | 7 | 8 |
Current Assets | 145 | 102 | 139 | 221 |
Capital Work in Progress | 0 | 0 | 0 | 6 |
Investments | 101 | 34 | 35 | 57 |
Other Assets | 147 | 86 | 119 | 168 |
Total Liabilities | 88 | 63 | 85 | 132 |
Current Liabilities | 87 | 59 | 77 | 129 |
Non Current Liabilities | 1 | 4 | 8 | 3 |
Total Equity | 183 | 63 | 76 | 107 |
Reserve & Surplus | 180 | 60 | 73 | 104 |
Share Capital | 3 | 3 | 3 | 3 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 7 | 6 |
Investing Activities | -15 | -18 | 0 | -31 |
Operating Activities | 1 | 28 | 6 | 44 |
Financing Activities | 14 | -10 | 1 | -8 |
% Holding | Jun 2024 | Jul 2024 | Sept 2024 |
Promoter | 63.86 % | 63.86 % | 63.84 % |
FIIs | 0.04 % | 0.04 % | 0.06 % |
DIIs | 0.00 % | 0.00 % | 0.00 % |
Government | 0.02 % | 0.02 % | 0.00 % |
Public / Retail | 36.07 % | 36.07 % | 36.09 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,747.75 | 12,047.91 | 71.26 | 1,514.92 | 22.70 | 194 | -84.76 | 39.01 | |
1,594.95 | 9,334.83 | 133.60 | 372.76 | 42.54 | 59 | 7.46 | 55.25 | |
3,488.35 | 6,839.44 | 92.89 | 412.58 | 41.29 | 51 | 67.08 | 59.80 | |
531.35 | 5,428.69 | 48.91 | 3,290.64 | 65.72 | 82 | 66.48 | 49.94 | |
393.00 | 4,844.72 | 182.34 | 201.29 | 23.83 | 20 | 47.86 | 54.65 | |
762.65 | 4,584.67 | 117.08 | 313.54 | - | 39 | -37.48 | 80.68 | |
569.95 | 2,912.75 | 82.05 | 351.97 | 206.63 | 35 | - | 46.35 | |
63.22 | 2,404.22 | - | 217.36 | -15.90 | -130 | 6.00 | 30.16 | |
2,041.85 | 2,254.89 | 43.92 | 562.63 | 17.81 | 59 | -9.17 | 36.45 | |
411.10 | 1,875.53 | 18.64 | 1,148.86 | -16.88 | 125 | -35.91 | 27.44 |