| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 7 | 7 |
| Expenses | 6 | 5 |
| EBITDA | 2 | 2 |
| Operating Profit % | 20 % | 22 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 1.27 | 1.33 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
2,069.00 | #1 7,48,582.30 | 14.96 | #1 2,71,423.00 | 4.68 | #1 49,454 | 4.69 | 43.04 | |
1,068.00 | 4,33,314.90 | 14.70 | 1,82,972.00 | 9.83 | 29,474 | 20.90 | 46.51 | |
1,164.10 | 3,15,897.80 | 18.95 | 1,30,144.00 | 8.87 | 16,997 | 4.20 | 54.71 | |
175.46 | 1,84,295.30 | #1 13.10 | 96,497.70 | 3.79 | 13,266 | -1.85 | 41.79 | |
1,454.80 | 1,42,578.80 | 29.68 | 56,847.30 | 5.58 | 4,806 | 18.78 | 53.02 | |
4,037.20 | 1,19,752.00 | 24.06 | 43,402.00 | 11.29 | 4,983 | 17.06 | 57.89 | |
5,053.90 | 79,725.30 | 42.75 | 14,748.50 | 22.12 | 1,814 | 33.73 | 57.61 | |
1,503.80 | 52,410.80 | 37.06 | 16,402.70 | #1 34.28 | 1,501 | #1 116.79 | 56.95 | |
2,321.90 | 44,318.80 | 23.79 | 16,205.50 | 11.88 | 1,863 | 14.13 | 54.38 | |
550.25 | 33,621.20 | 24.16 | 13,818.70 | 14.68 | 1,368 | 7.49 | 61.12 |
| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 7 | 7 |
| Expenses | 6 | 5 |
| EBITDA | 2 | 2 |
| Operating Profit % | 20 % | 22 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 1.27 | 1.33 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 26 | 31 | 34 | 34 | 70 | 85 |
| Fixed Assets | 7 | 6 | 1 | 2 | 3 | 30 |
| Current Assets | 15 | 19 | 23 | 20 | 53 | 37 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 3 | 20 |
| Investments | 0 | 0 | 3 | 0 | 0 | 0 |
| Other Assets | 19 | 25 | 30 | 30 | 64 | 0 |
| Total Equity & Liabilities | 26 | 31 | 34 | 34 | 70 | 85 |
| Current Liabilities | 4 | 5 | 4 | 2 | 3 | 4 |
| Non Current Liabilities | 2 | 1 | 1 | 1 | 1 | 16 |
| Total Equity | 21 | 25 | 30 | 30 | 66 | 63 |
| Reserve & Surplus | 20 | 24 | 30 | 22 | 55 | 52 |
| Share Capital | 0 | 0 | 0 | 9 | 12 | 11 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 2 | 4 | 0 | 1 | 32 |
| Investing Activities | -2 | -1 | 1 | 1 | -0 |
| Operating Activities | 6 | 9 | 1 | 4 | 3 |
| Financing Activities | -2 | -4 | -2 | -4 | 30 |
| % Holding | Apr 2024 | Sept 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Mar 2026 |
| Promoter | 75.46 % | 54.76 % | 54.76 % | 57.05 % | 57.05 % | 57.05 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.10 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 34.02 % | 32.70 % | 31.04 % | 29.99 % | 30.63 % |
| Others | 24.54 % | 11.22 % | 12.53 % | 11.91 % | 12.97 % | 10.23 % |
| No of Share Holders | 0 | 45 | 2,109 | 904 | 884 | 826 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.28 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.3 | 0.00 | 0.00 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 11 Nov 2024 | NA | 11 Nov 2024 | 103.50 | 102.00 | |
| 19 May 2025 | NA | 19 May 2025 | 106.85 | 91.00 | |
| 02 Jun 2025 | 130 | 27 May 2025 | 102.35 | 100.00 | |
| 28 May 2025 | NA | 28 May 2025 | 98.55 | 101.25 | |
| 19 Jun 2025 | NA | 19 Jun 2025 | 95.05 | 95.05 | |
| 13 Nov 2025 | NA | 13 Nov 2025 | 82.60 | 80.10 | |
| 22 May 2026 | NA | 22 May 2026 | 63.00 | 65.00 |