| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 7 | 7 |
| Expenses | 6 | 5 |
| EBITDA | 2 | 2 |
| Operating Profit % | 20 % | 22 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 1.27 | 1.33 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
2,529.00 | #1 9,15,014.33 | 17.17 | #1 2,71,423.00 | 4.68 | #1 49,454 | 14.86 | 76.09 | |
1,168.00 | 4,74,001.55 | 15.12 | 1,82,972.00 | 9.83 | 29,474 | 12.29 | 67.05 | |
1,424.20 | 3,86,480.18 | 20.38 | 1,31,674.00 | 10.15 | 16,652 | 21.15 | 73.33 | |
189.17 | 1,87,377.53 | #1 13.63 | 96,497.70 | 3.79 | 13,266 | -1.92 | 72.86 | |
1,834.70 | 1,79,829.79 | 31.28 | 56,847.30 | 5.58 | 4,806 | 33.95 | 76.82 | |
4,298.00 | 1,27,487.84 | 24.73 | 43,402.00 | 11.29 | 4,983 | -0.09 | 55.49 | |
5,858.50 | 92,417.84 | 49.75 | 14,928.90 | 23.62 | 1,865 | -25.45 | 60.21 | |
1,951.00 | 86,425.03 | 44.28 | 16,475.90 | #1 34.63 | 1,675 | #1 49.19 | 62.51 | |
2,575.00 | 49,169.64 | 24.97 | 16,205.50 | 11.88 | 1,863 | 10.82 | 72.06 | |
604.60 | 36,942.03 | 26.13 | 13,818.70 | 14.68 | 1,368 | -13.04 | 75.69 |
| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 7 | 7 |
| Expenses | 6 | 5 |
| EBITDA | 2 | 2 |
| Operating Profit % | 20 % | 22 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 1.27 | 1.33 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 26 | 31 | 34 | 34 | 70 | 85 |
| Fixed Assets | 7 | 6 | 1 | 2 | 3 | 8 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 3 | 28 |
| Investments | 0 | 0 | 3 | 0 | 0 | 0 |
| Other Assets | 19 | 25 | 30 | 30 | 64 | 48 |
| Total Equity & Liabilities | 26 | 31 | 34 | 34 | 70 | 85 |
| Current Liabilities | 4 | 5 | 4 | 2 | 3 | 4 |
| Non Current Liabilities | 2 | 1 | 1 | 1 | 1 | 16 |
| Total Equity | 21 | 25 | 30 | 30 | 66 | 64 |
| Reserve & Surplus | 20 | 24 | 30 | 22 | 55 | 52 |
| Share Capital | 0 | 0 | 0 | 9 | 12 | 11 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Net Cash Flow | 2 | 4 | 0 | 1 | 32 | -14 |
| Investing Activities | -2 | -1 | 1 | 1 | -0 | -27 |
| Operating Activities | 6 | 9 | 1 | 4 | 3 | 6 |
| Financing Activities | -2 | -4 | -2 | -4 | 30 | 7 |
| % Holding | Apr 2024 | Sept 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Mar 2026 |
| Promoter | 75.46 % | 54.76 % | 54.76 % | 57.05 % | 57.05 % | 57.05 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.10 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 34.02 % | 32.70 % | 31.04 % | 29.99 % | 30.63 % |
| Others | 24.54 % | 11.22 % | 12.53 % | 11.91 % | 12.97 % | 10.23 % |
| No of Share Holders | 0 | 45 | 2,109 | 904 | 884 | 826 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.28 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.3 | 0.00 | 0.00 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 11 Nov 2024 | NA | 11 Nov 2024 | 103.50 | 102.00 | |
| 19 May 2025 | NA | 19 May 2025 | 106.85 | 91.00 | |
| 02 Jun 2025 | 130 | 27 May 2025 | 102.35 | 100.00 | |
| 28 May 2025 | NA | 28 May 2025 | 98.55 | 101.25 | |
| 19 Jun 2025 | NA | 19 Jun 2025 | 95.05 | 95.05 | |
| 13 Nov 2025 | NA | 13 Nov 2025 | 82.60 | 80.10 | |
| 22 May 2026 | NA | 22 May 2026 | 63.00 | 65.00 |