Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 13 | 14 | 30 | 34 | 23 | 21 | 24 | 24 | 25 | 12 | 6 | 8 | 40 | 23 | 13 | 11 | 22 | 8 | 10 | 63 | 118 | 27 | 37 | 86 | 1 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 14 | 14 | 29 | 33 | 23 | 21 | 24 | 23 | 25 | 12 | 5 | 7 | 39 | 22 | 13 | 11 | 21 | 8 | 15 | 179 | 93 | 17 | 26 | 67 | 31 | 0 | 0 | 67 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | -5 | -116 | 25 | 11 | 11 | 19 | -30 | -0 | -0 | 19 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 |
Operating Profit % | -15 % | 2 % | 1 % | 1 % | -3 % | 0 % | 0 % | 1 % | -0 % | 0 % | 1 % | 2 % | 0 % | 3 % | 2 % | 0 % | 5 % | 0 % | -51 % | -215 % | 17 % | 31 % | 25 % | 20 % | -4,956 % | 0 % | 0 % | 20 % | 0 % | 0 % | 0 % | 42 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 2 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | -6 | -118 | 23 | 8 | 9 | 18 | -31 | -0 | -0 | 18 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 2 | 2 | 3 | -6 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | -6 | -83 | -22 | 6 | 6 | 15 | -25 | -0 | -0 | 15 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | -0.14 | 0.02 | 0.02 | 0.03 | -0.04 | 0.01 | 0.01 | 0.02 | -0.02 | 0.00 | 0.01 | 0.02 | 0.00 | 0.07 | 0.03 | 0.00 | 0.11 | 0.00 | -0.65 | -8.32 | -2.22 | 0.57 | 0.61 | 1.50 | -2.47 | -0.02 | -0.03 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 153 | 148 | 148 | 178 | 171 | 273 | 70 | 69 | 69 | 69 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
Current Assets | 13 | 8 | 8 | 39 | 99 | 270 | 69 | 68 | 68 | 68 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 66 | 66 | 3 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 152 | 147 | 82 | 111 | 168 | 272 | 69 | 68 | 68 | 68 |
Total Liabilities | 23 | 18 | 17 | 47 | 39 | 254 | 49 | 35 | 35 | 36 |
Current Liabilities | 23 | 18 | 17 | 47 | 38 | 253 | 30 | 18 | 17 | 17 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 17 | 19 | 19 |
Total Equity | 130 | 131 | 131 | 131 | 133 | 19 | 21 | 34 | 33 | 33 |
Reserve & Surplus | 80 | 81 | 81 | 81 | 83 | -31 | -29 | -16 | -17 | -17 |
Share Capital | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -0 | 0 | 0 | 0 | 2 | -2 | -1 | -0 | -0 |
Investing Activities | 31 | 0 | 3 | 0 | 0 | -42 | 8 | 0 | 0 | 0 |
Operating Activities | -30 | -0 | -3 | 0 | 0 | -28 | 76 | -14 | 0 | -0 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 73 | -86 | 13 | -0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 1.84 % | 1.84 % | 1.84 % | 1.84 % | 1.84 % | 1.84 % | 1.84 % | 1.84 % | 1.84 % | 1.84 % | 1.84 % | 1.84 % | 1.84 % | 1.84 % |
FIIs | 0.72 % | 0.02 % | 0.00 % | 0.50 % | 1.25 % | 1.25 % | 1.25 % | 1.25 % | 1.25 % | 1.25 % | 1.25 % | 0.79 % | 0.79 % | 0.79 % |
DIIs | 0.04 % | 0.04 % | 0.04 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 97.40 % | 98.10 % | 98.12 % | 97.66 % | 96.91 % | 96.91 % | 96.91 % | 96.91 % | 96.91 % | 96.91 % | 96.91 % | 97.37 % | 97.37 % | 97.37 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
824.45 | 32,494.25 | 17.17 | 4,787.12 | 15.38 | 1,926 | -5.46 | 52.88 | |
1,675.50 | 16,405.15 | - | 6,263.70 | 63.56 | -33 | -118.29 | 70.68 | |
131.25 | 12,779.71 | 31.68 | 8,167.60 | -1.66 | 251 | 321.08 | 40.28 | |
512.10 | 10,008.51 | 52.38 | 866.66 | 9.67 | 198 | -14.38 | 48.13 | |
680.00 | 8,685.52 | 60.45 | 255.96 | 33.22 | 127 | 60.74 | 45.41 | |
47.57 | 8,348.93 | 490.67 | 6,039.62 | 7.79 | 128 | -231.61 | 47.83 | |
139.70 | 4,168.71 | - | 4,167.45 | -15.36 | -488 | -119.28 | 47.83 | |
55.03 | 2,669.11 | 12.27 | 1,242.58 | -7.74 | 236 | 2.39 | 60.06 | |
21.48 | 2,549.80 | 450.20 | 0.00 | 0.00 | 0 | 47.58 | 66.98 | |
13.81 | 2,544.66 | 16.11 | 1,875.79 | -18.27 | -1,967 | -107.59 | 36.80 |