Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 11 | 3 | 11 | 8 | 14 | 6 | 10 | 8 | 10 | 5 | 6 | 5 | 17 | 3 | 1 | 3 | 6 | 3 | 1 | 5 | 9 | 0 | 0 | 1 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 1 | 2 | 0 | 1 | 1 | -0 | 0 |
Expenses | 11 | 3 | 10 | 7 | 11 | 5 | 10 | 7 | 8 | 4 | 5 | 4 | 18 | 6 | 5 | 4 | 4 | 4 | 2 | 6 | 2 | -0 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 |
EBITDA | -1 | -0 | 1 | 1 | 3 | 1 | -0 | 1 | 2 | 1 | 1 | 1 | -1 | -3 | -3 | -1 | 2 | -0 | -0 | -1 | 7 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 1 | -0 | 0 | 0 | -1 | -0 |
Operating Profit % | -10 % | -3 % | 6 % | 15 % | 10 % | 12 % | -5 % | 17 % | 17 % | 18 % | 12 % | 26 % | -8 % | -125 % | -383 % | -21 % | -56 % | -13 % | -18 % | -20 % | -132 % | 0 % | -123 % | -21 % | 8 % | 13 % | 1 % | 24 % | 4 % | -46 % | -79 % | 27 % | 37 % | -46 % | 0 % | 38 % | -692 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | -1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -3 | -1 | 0 | 0 | 1 | -0 | -1 | -0 | 1 | -0 | 0 | -0 | -2 | -4 | -5 | -2 | 2 | -1 | -1 | -2 | 7 | -0 | -1 | -1 | 1 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -1 | -0 |
Tax | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -2 | -1 | 0 | 0 | 1 | -0 | -1 | -0 | 1 | -0 | 0 | -0 | -1 | -4 | -5 | -2 | 5 | -1 | -1 | -2 | 6 | -0 | -1 | -1 | 1 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 |
EPS in ₹ | -3.58 | -1.74 | 0.29 | 0.47 | 0.98 | -0.34 | -2.20 | -0.31 | 1.94 | -0.10 | 0.33 | -0.20 | -2.26 | -6.63 | -8.30 | -3.33 | 7.21 | -1.97 | -1.64 | -3.00 | 8.84 | -0.50 | -1.42 | -1.33 | 1.21 | -0.22 | -0.37 | 0.06 | 0.11 | -0.52 | -0.61 | 0.00 | -0.76 | -0.51 | 0.55 | 0.58 | -0.34 | -0.03 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 42 | 39 | 42 | 42 | 34 | 25 | 22 | 21 | 19 | 3 |
Fixed Assets | 14 | 13 | 12 | 11 | 10 | 7 | 6 | 5 | 5 | 0 |
Current Assets | 23 | 20 | 21 | 21 | 12 | 8 | 6 | 6 | 5 | 3 |
Capital Work in Progress | 4 | 5 | 8 | 10 | 10 | 9 | 9 | 9 | 9 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 24 | 20 | 22 | 21 | 15 | 10 | 7 | 6 | 6 | 3 |
Total Liabilities | 36 | 33 | 37 | 38 | 38 | 27 | 27 | 26 | 26 | 10 |
Current Liabilities | 20 | 19 | 21 | 22 | 29 | 20 | 20 | 19 | 18 | 7 |
Non Current Liabilities | 16 | 14 | 15 | 17 | 8 | 8 | 7 | 7 | 8 | 3 |
Total Equity | 5 | 6 | 5 | 4 | -3 | -2 | -5 | -5 | -6 | -6 |
Reserve & Surplus | -1 | -1 | -1 | -3 | -10 | -8 | -12 | -12 | -13 | -13 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | 0 | -0 | 0 | 0 | -0 | -1 | -0 | -0 | -0 |
Investing Activities | -1 | -1 | -3 | -1 | 3 | 7 | -0 | 0 | 0 | 13 |
Operating Activities | 5 | 6 | 1 | 1 | 6 | 5 | 0 | -0 | 1 | -3 |
Financing Activities | -6 | -5 | 2 | -0 | -9 | -11 | -1 | 0 | -1 | -9 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 37.32 % | 37.32 % | 37.32 % | 37.32 % | 37.32 % | 37.32 % | 37.32 % | 37.32 % | 37.32 % | 37.32 % | 37.32 % | 37.32 % | 35.25 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 62.68 % | 62.68 % | 62.68 % | 62.68 % | 62.68 % | 62.68 % | 62.68 % | 62.68 % | 62.68 % | 62.68 % | 62.68 % | 62.68 % | 64.75 % | 100.00 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
911.15 | 61,533.31 | 291.70 | 5,258.04 | -16.98 | 146 | -167.78 | 34.82 | |
1,619.90 | 49,213.27 | 33.73 | 22,289.75 | -25.20 | 1,641 | -37.40 | 40.06 | |
498.25 | 21,280.65 | 15.36 | 18,215.51 | -34.81 | 1,276 | 32.40 | 45.58 | |
174.46 | 9,971.80 | 63.42 | 17,146.74 | -20.60 | 225 | -84.07 | 33.68 | |
213.72 | 8,680.83 | 16.11 | 9,531.54 | -17.24 | 564 | -22.35 | 37.28 | |
84.30 | 7,000.58 | 31.13 | 11,643.96 | -13.31 | 100 | 104.49 | 47.96 | |
119.87 | 6,117.53 | 23.26 | 23,659.75 | -20.54 | 150 | 92.84 | 33.19 | |
208.90 | 1,842.44 | 63.33 | 827.94 | -16.14 | 25 | 58.70 | 32.23 | |
83.96 | 1,724.63 | 10.00 | 1,962.16 | -31.14 | 113 | 21.72 | 42.95 | |
101.09 | 1,636.78 | 12.51 | 2,272.68 | -34.34 | 6 | 217.67 | 37.94 |