Maple Infrastructure Trust

Maple Infrastructure Trust

144.00
-144.00
(-100.00%)
Market Cap
5,071.30 Cr
EPS
-3.42
PE Ratio
-
Dividend Yield
0.00 %
Industry
Transport
52 Week High
144.00
52 Week Low
144.00
PB Ratio
1.67
Debt to Equity
1.53
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%

Company News

View All News
Caret
neutral
National Highways Authority of India issued a circular revising the Wholesale Price Index linking factor for converting WPI from base year 2011-12 to 2004-05, reducing it from 1.641 to 1.561. The revision affects user fee rates for public funded and BOT toll projects. Maple Infrastructure Trust, along with its investment manager, project manager and project SPVs, is evaluating the applicability and impact of this circular. The trust has reserved all rights and remedies available under applicable law and concession agreements while determining the appropriate course of action.
neutral
Maple Infrastructure Trust Seeks Unitholder Approval for Policy Amendments via Postal BallotAug 14, 2025
Maple Infrastructure Trust has issued a postal ballot notice seeking unitholder approval for amendments to its Distribution Policy and Policy on Unpublished Price Sensitive Information. The remote e-voting process will run from August 16 to September 14, 2025, with the cut-off date set as August 8, 2025. The Distribution Policy amendments aim to align with SEBI's Master Circular dated July 11, 2025, which mandates consistent distribution frequency, consideration of cash flows from all assets, and 90% minimum distribution requirements. The first resolution requires 60% approval while the second needs 50% majority. The amendments to the insider trading policy incorporate recent changes to SEBI regulations, including updated definitions and trading plan modifications. National Securities Depository Limited will provide the e-voting facility, and Jatin Prabhakar Patil has been appointed as scrutinizer for the voting process.
neutral
Maple Infrastructure Trust held a Board meeting on August 11, 2025, approving unaudited standalone and consolidated financial results for the quarter ended June 30, 2025. On a standalone basis, the Trust reported total income of ₹1,234.41 million and profit after tax of ₹1,095.75 million, with earnings per unit of ₹3.11. However, consolidated results showed a contrasting picture with total income of ₹2,426.00 million but a loss after tax of ₹151.15 million, resulting in a loss per unit of ₹0.43. The Trust operates toll road assets in India through subsidiaries including NCR Eastern Peripheral Expressway Private Limited and Shree Jagannath Expressways Private Limited. The company maintains total borrowings of ₹46,655.77 million with a net borrowing ratio of 40.60%. One subsidiary, SJEPL, faces ongoing negotiations with NHAI regarding project completion delays, though the Trust believes it is indemnified against potential liabilities. No distribution was declared for the quarter, compared to ₹2.14 per unit distributed in May 2025 for the previous year.
View more
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
813.20
#1 3,008.30
20.66
#1 988.50
27.40
#1 304
10.39
49.57
55.65
378.00
16.51
99.50
-33.18
43
-112.78
67.79
4.33
99.00
#1 13.97
25.90
17.19
0
97.20
92.73
4.07
73.90
-
42.60
#1 77.50
-244
#1 177.36
41.75
1.91
34.50
-
269.10
-73.15
-268
-124.32
78.03
Forecast
Actual
Growth Rate
Revenue Growth
9.26 %
Net Income Growth
-42.74 %
Cash Flow Change
39.69 %
ROE
-40.42 %
ROCE
43.84 %
EBITDA Margin (Avg.)
10.47 %

Quarterly Financial Results

Quarterly Financials
Jun 2024
Mar 2025
Jun 2025
Revenue
201
229
243
Expenses
72
81
80
EBITDA
129
148
163
Operating Profit %
64 %
64 %
67 %
Depreciation
68
68
72
Interest
103
101
104
Profit Before Tax
-42
-21
-13
Tax
3
3
3
Net Profit
-45
-24
-15
EPS in ₹
-1.27
-0.67
-0.43

Balance Sheet

Balance Sheet
2019
2020
2021
2022
2023
2024
2025
Total Assets
1,362
1,410
1,419
0
8,396
8,131
7,927
Fixed Assets
949
918
885
0
7,619
7,369
7,097
Current Assets
95
151
159
0
773
758
825
Capital Work in Progress
312
334
366
0
1
0
0
Investments
18
46
31
0
34
0
0
Other Assets
84
113
136
0
741
762
829
Total Liabilities
1,362
1,410
1,419
0
8,396
8,131
7,927
Current Liabilities
125
148
228
4
252
260
280
Non Current Liabilities
1,143
1,176
1,130
0
4,783
4,721
4,617
Total Equity
94
86
61
-4
3,361
3,150
3,030
Reserve & Surplus
-54
-62
-87
-4
-157
-368
-488
Share Capital
148
148
148
0
3,518
3,518
3,518

Cash Flow

Cash Flow
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
-14
4
6
0
384
-334
-23
Investing Activities
-70
-71
-45
0
-6,658
-275
-42
Operating Activities
151
177
177
-0
184
378
528
Financing Activities
-95
-103
-125
0
6,858
-436
-509

Share Holding

% Holding
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Promoter
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.06 %
0.16 %
0.16 %
0.16 %
Others
25.00 %
25.00 %
25.00 %
25.00 %
25.00 %
24.94 %
24.84 %
24.84 %
24.84 %
No of Share Holders
0
0
0
0
0
0
0
0
0

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
27 Feb 2024 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
27 Feb 2024 0.00 0.00
23 Jul 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
23 Jul 2024 0.00 0.00
12 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
12 Nov 2024 120.00 120.00
29 Nov 2024 CHANGE OF NAME Change Of Name
NA
29 Nov 2024 120.00 120.00
21 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
21 May 2025 144.00 144.00
26 May 2025 DIVIDEND Dividend
₹ 2.14 /share
26 May 2025 144.00 144.00
23 Jul 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
23 Jul 2025 144.00 144.00
11 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
11 Aug 2025 144.00 144.00

Announcements

Reg 23(5)(i): Disclosure of material issue2 days ago
Reg 23(5)(i): Disclosure of material issue4 days ago
Reg 23(5)(i): Disclosure of material issueSep 15, 2025
Reg 23(5)(i): Disclosure of material issueSep 14, 2025
Reg 23(5)(i): Disclosure of material issueAug 14, 2025
Reg 23(5)(i): Disclosure of material issueAug 11, 2025
Reg 23(5)(i): Disclosure of material issueAug 11, 2025
Reg 23(5)(i): Disclosure of material issueAug 04, 2025
Reg 23(5)(i): Disclosure of material issueJul 23, 2025
Reg 23(5)(i): Disclosure of material issueJul 23, 2025
Reg 23(5)(g): Outcome of Unitholder meetingsJul 23, 2025
Reg 26K: Quarterly Compliance Report on Corporate governanceJul 14, 2025
Unit Holding PatternJul 11, 2025
Investor ComplaintsJul 11, 2025
Reg 23(5)(i): Disclosure of material issueJun 30, 2025
Reg 23(5)(g): Notice of Unitholder meetingsJun 28, 2025
Disclosure of Annual financial informationJun 28, 2025
Reg 23(5)(i): Disclosure of material issueJun 28, 2025
Reg 23(5)(i): Disclosure of material issueMay 27, 2025
Reg 18(6): Disclosure of record date for purpose of distributionMay 21, 2025
Reg 23(5)(i): Disclosure of material issueMay 21, 2025
Reg 21: Disclosure of valuation report received by the managerMay 21, 2025
Reg 23(5)(i): Disclosure of material issueMay 21, 2025
Reg 23(5)(i): Disclosure of material issueMay 14, 2025
Reg 23(5)(i): Disclosure of material issueApr 22, 2025
Reg 26K: Quarterly Compliance Report on Corporate governanceApr 21, 2025
Investor ComplaintsApr 09, 2025
Unit Holding PatternApr 09, 2025
Reg 23(5)(i): Disclosure of material issueApr 05, 2025
Reg 23(5)(d): Disclosure of details of any credit rating obtained by the InvIT and any change in such ratingApr 03, 2025
Reg 23(5)(i): Disclosure of material issueMar 31, 2025
Reg 23(5)(i): Disclosure of material issueMar 21, 2025
Reg 23(5)(i): Disclosure of material issueJan 22, 2025
Reg 26K: Quarterly Compliance Report on Corporate governanceJan 21, 2025
Unit Holding PatternJan 16, 2025
Investor ComplaintsJan 16, 2025
Reg 23(5)(i): Disclosure of material issueDec 13, 2024
Reg 23(5)(i): Disclosure of material issueDec 06, 2024
Reg 23(5)(i): Disclosure of material issueNov 29, 2024
Reg 23(5)(i): Disclosure of material issueNov 23, 2024
Reg 23(5)(i): Disclosure of material issueNov 14, 2024
Reg 23(5)(i): Disclosure of material issueNov 12, 2024
Reg 21: Disclosure of valuation report received by the managerNov 12, 2024
Reg 23(5)(i): Disclosure of material issueNov 12, 2024
Disclosure of Half yearly financial informationNov 12, 2024
Reg 23(5)(i): Disclosure of material issueNov 12, 2024
Reg 23(5)(d): Disclosure of details of any credit rating obtained by the InvIT and any change in such ratingNov 08, 2024
Reg 23(5)(i): Disclosure of material issueNov 05, 2024
Reg 23(5)(i): Disclosure of material issueOct 30, 2024
Reg 26K: Quarterly Compliance Report on Corporate governanceOct 18, 2024

Technical Indicators