| Quarterly Financials | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
Revenue  | 0 | 48 | 76 | 76 | 81 | 105 | 108 | 108 | 109 |
| Expenses | 0 | 12 | 10 | 10 | 10 | 12 | 14 | 13 | 13 |
| EBITDA | 0 | 36 | 66 | 66 | 72 | 93 | 95 | 95 | 96 |
| Operating Profit % | 0 % | 72 % | 86 % | 86 % | 88 % | 87 % | 87 % | 88 % | 88 % |
| Depreciation | 0 | 8 | 15 | 16 | 16 | 18 | 19 | 20 | 21 |
| Interest | 0 | 6 | 8 | 8 | 12 | 33 | 32 | 33 | 33 |
| Profit Before Tax | 0 | 22 | 43 | 42 | 44 | 41 | 43 | 43 | 42 |
| Tax | 0 | 4 | 4 | 15 | 6 | 8 | 5 | 6 | 9 |
| Net Profit | 0 | 18 | 39 | 27 | 37 | 33 | 38 | 37 | 33 |
| EPS in ₹ | 0.00 | 0.48 | 1.03 | 0.70 | 0.97 | 0.84 | 0.97 | 0.94 | 0.83 |
NDR InvIT Trust
NDR InvIT Trust
129.00
0.00
(0.00%)
Market Cap
5,108.56 Cr
PE Ratio
36.24
Volume
0.00
Day High - Low
- - -
52W High-Low
129.00 - 106.50
Key Fundamentals
Market Cap
5,108.56 Cr
EPS
3.51
PE Ratio
36.24
PB Ratio
1.26
Book Value
102.07
EBITDA
295.90
Dividend Yield
5.09 %
Industry
Commercial Services Sector
Diversified Services Return on Equity
3.53
Debt to Equity
0.25
Actual
Company News
View All News
NDR InvIT Trust reported a Profit After Tax of Rs 366.02 million for Q2 FY26, marking a 36% year-on-year increase from Rs 269.42 million in the same quarter last year. Revenue from operations grew 38% to Rs 1,036.05 million from Rs 750.75 million in Q2 FY25, driven by expansion in assets under management and higher rental income. EBITDA surged 45% year-on-year. The Trust's Assets Under Management stood at 19.22 million square feet, encompassing 37 industrial parks and over 60 warehouses across 15 Indian cities. The company maintained a conservative loan-to-value ratio below 15%. The Board declared a distribution of Rs 1.825 per unit for Q2 FY26, with Net Asset Value at Rs 133.75 per unit. The Trust serves a diversified tenant base across sectors including third-party logistics, e-commerce, IT, engineering, automobiles, and retail.
NDR InvIT Trust, India's first listed warehousing and industrial park infrastructure investment trust, acquired a Grade-A warehousing facility in Lucknow for ₹143.9 crore. The asset spans 21 acres in Mohanlalganj along the Lucknow-Raebareli Road and features 4.63 lakh sq. ft. of leasable space with 98% occupancy across retail, paints, consumer durables, and logistics sectors. This marks NDR InvIT's entry into the Lucknow logistics market, which has attracted warehousing and e-commerce players due to improved highway connectivity and Tier-2 city supply chain demand. Director N Amrutesh Reddy stated the acquisition supports building a national logistics network, positioning Lucknow as a key North India distribution hub.
Radhakishan Damani purchased 87 lakh shares worth Rs 100 crore in NDR InvIT Trust, while Aryaman Jhunjhunwala Discretionary Trust bought 58 lakh shares valued at Rs 66.70 crore. Both transactions occurred at Rs 115 per share through block deals. NDR InvIT Trust shares closed at Rs 120, gaining 4.35% and hitting a fresh 52-week high of Rs 122. The company operates over 60 warehouses and 37 industrial parks totaling 19 million square feet across 15 cities, serving retail, e-commerce, manufacturing, and logistics sectors. NDR InvIT Trust has delivered 16.5% returns over the past year, outperforming Nifty and BSE Sensex. The company reported consolidated net profit of Rs 38 crore in the latest quarter, down 2.6% year-over-year, while total revenue jumped 42% to Rs 108 crore.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
330.00 | #1 14,261.27 | 26.77 | 1,088.50 | 19.65 | #1 427 | 18.28 | 54.09 | |
1,123.60 | 7,916.88 | 19.83 | 864.60 | 10.15 | 375 | -4.82 | 42.42 | |
496.30 | 6,651.57 | 151.70 | 2,024.00 | 16.51 | 130 | #1 120.22 | 25.38 | |
303.60 | 4,993.39 | 15.40 | 2,475.20 | 7.68 | 373 | -38.41 | 36.60 | |
410.05 | 4,685.00 | -317.22 | 1,409.70 | 26.65 | -63 | 107.50 | 33.66 | |
502.90 | 4,532.14 | #1 13.68 | 645.00 | 6.19 | 218 | 18.87 | 44.60 | |
305.30 | 4,304.75 | -22.76 | 13,257.10 | 7.75 | 12 | -235.55 | 40.07 | |
141.40 | 4,029.90 | -382.97 | 7.80 | -2.50 | -8 | -39.13 | 57.66 | |
172.52 | 3,623.12 | -32.31 | 1,102.90 | #1 27.11 | -140 | -24.82 | 39.16 | |
195.74 | 2,920.49 | 46.32 | #1 14,990.80 | -21.64 | 46 | 32.13 | 37.58 |
Growth Rate
Revenue Growth
602.07 %
Net Income Growth
642.93 %
Cash Flow Change
633.37 %
ROE
635.42 %
ROCE
550.77 %
EBITDA Margin (Avg.)
16.08 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 0 | 1,462 | 1,889 | 4,536 | 5,608 |
| Fixed Assets | 0 | 906 | 1,222 | 3,856 | 4,887 |
| Current Assets | 0 | 274 | 297 | 346 | 530 |
| Capital Work in Progress | 0 | 157 | 287 | 233 | 42 |
| Investments | 0 | 0 | 0 | 0 | 293 |
| Other Assets | 0 | 400 | 380 | 448 | 386 |
| Total Equity & Liabilities | 0 | 1,462 | 1,889 | 4,536 | 5,608 |
| Current Liabilities | 0 | 238 | 423 | 229 | 149 |
| Non Current Liabilities | 0 | 1,084 | 1,289 | 477 | 1,590 |
| Total Equity | 0 | 141 | 178 | 3,830 | 3,869 |
| Reserve & Surplus | 0 | 16 | 55 | 18 | 74 |
| Share Capital | 0 | 130 | 127 | 3,818 | 3,691 |
Cash Flow
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 15 | 6 | 72 | -52 |
| Investing Activities | -352 | -468 | -4,009 | -1,164 |
| Operating Activities | -53 | 226 | -53 | 280 |
| Financing Activities | 420 | 248 | 4,133 | 832 |
Share Holding
| % Holding | Feb 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 | May 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Promoter | 40.39 % | 40.39 % | 40.39 % | 40.39 % | 40.39 % | 40.40 % | 40.40 % | 40.40 % | 40.40 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 4.31 % | 4.31 % | 4.31 % | 4.31 % | 4.31 % | 4.19 % | 4.19 % | 4.85 % | 4.85 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 13.99 % | 17.33 % | 17.54 % | 18.12 % | 18.14 % | 18.74 % | 18.63 % | 23.18 % | 23.28 % |
| Others | 41.30 % | 37.96 % | 37.75 % | 37.17 % | 37.16 % | 36.66 % | 36.78 % | 31.58 % | 31.47 % |
| No of Share Holders | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend History
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 7.05 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.93 | 5.47 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 May 2024 |  Dividend | ₹ 1.00 /share | 28 May 2024 | 103.00 | 103.00 |
| 26 Jul 2024 |  Annual General Meeting | NA | 26 Jul 2024 | 103.75 | 105.00 |
| 16 Aug 2024 | Dividend | ₹ 1.75 /share | 16 Aug 2024 | 105.00 | 105.00 |
| 12 Nov 2024 |  Quarterly Result Announcement | NA | 12 Nov 2024 | 105.25 | 105.25 |
| 18 Nov 2024 | Dividend | ₹ 1.75 /share | 18 Nov 2024 | 105.25 | 105.25 |
| 30 Dec 2025 |  Extraordinary General Meeting | NA | 30 Dec 2025 | 105.25 | 106.00 |
| 10 Feb 2025 | Quarterly Result Announcement | NA | 10 Feb 2025 | 107.00 | 107.00 |
| 12 Feb 2025 | Dividend | ₹ 1.75 /share | 12 Feb 2025 | 107.00 | 107.00 |
| 26 May 2025 | Quarterly Result Announcement | NA | 26 May 2025 | 107.00 | 109.00 |
| 29 May 2025 | Dividend | ₹ 1.80 /share | 29 May 2025 | 109.00 | 109.00 |
| 05 Aug 2025 | Quarterly Result Announcement | NA | 05 Aug 2025 | 109.00 | 109.00 |
| 08 Aug 2025 | Dividend | ₹ 1.83 /share | 08 Aug 2025 | 109.00 | 109.00 |
| 11 Nov 2025 | Quarterly Result Announcement | NA | 11 Nov 2025 | 122.00 | 122.50 |
| 14 Nov 2025 | Dividend | ₹ 1.83 /share | 14 Nov 2025 | 122.50 | 121.25 |
| 06 Jan 2026 | Extraordinary General Meeting | NA | 06 Jan 2026 | 128.00 | 128.00 |
| 11 Feb 2026 | Quarterly Result Announcement | NA | 11 Feb 2026 | 129.00 | 120.57 |
| 16 Feb 2026 | Dividend | ₹ 1.88 /share | 16 Feb 2026 | 120.57 | 125.00 |
Announcements
Updates
Feb 13, 2026
Feb 13, 2026Press ReleaseFeb 12, 2026
Feb 12, 2026Record DateFeb 11, 2026
Feb 11, 2026Outcome of Board MeetingFeb 11, 2026
Feb 11, 2026UpdatesFeb 05, 2026
Feb 05, 2026Record DateFeb 05, 2026
Feb 05, 2026Disclosure of all complaints including SCORES complaints received by the InvIT on a quarterly basisJan 21, 2026
Jan 21, 2026Disclosure of Unitholding patternJan 19, 2026
Jan 19, 2026Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarterJan 19, 2026
Jan 19, 2026UpdatesJan 17, 2026
Jan 17, 2026Structural Digital DatabaseJan 17, 2026
Jan 17, 2026Disclosure of all complaints including SCORES complaints received by the InvIT on a quarterly basisJan 17, 2026
Jan 17, 2026UpdatesJan 14, 2026
Jan 14, 2026UpdatesJan 06, 2026
Jan 06, 2026UpdatesDec 30, 2025
Dec 30, 2025Trading WindowDec 29, 2025
Dec 29, 2025Outcome of Board MeetingDec 12, 2025
Dec 12, 2025UpdatesNov 18, 2025
Nov 18, 2025UpdatesNov 14, 2025
Nov 14, 2025Record DateNov 11, 2025
Nov 11, 2025Press ReleaseNov 11, 2025
Nov 11, 2025Outcome of Board MeetingNov 11, 2025
Nov 11, 2025Disclosure of Valuation reportNov 11, 2025
Nov 11, 2025Record DateNov 03, 2025
Nov 03, 2025Disclosure of Unitholding patternOct 18, 2025
Oct 18, 2025Outcome of Board MeetingOct 13, 2025
Oct 13, 2025Structural Digital DatabaseOct 13, 2025
Oct 13, 2025Press ReleaseOct 13, 2025
Oct 13, 2025Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarterOct 09, 2025
Oct 09, 2025Disclosure of all complaints including SCORES complaints received by the InvIT on a quarterly basisOct 08, 2025
Oct 08, 2025UpdatesOct 08, 2025
Oct 08, 2025Credit Rating- OthersSep 30, 2025
Sep 30, 2025Trading WindowSep 29, 2025
Sep 29, 2025Technical Indicators
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
