Quarterly Financials | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 32 | 28 | 29 | 14 | 15 | 12 | 11 | 14 | 12 | 14 |
Expenses | 38 | 21 | 15 | 10 | 390 | 9 | 9 | 11 | 24 | 12 |
EBITDA | -5 | 7 | 14 | 4 | -375 | 3 | 2 | 3 | -12 | 1 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 4 | 4 |
Interest | 4 | 2 | 5 | 4 | 4 | 4 | 4 | 2 | 3 | 3 |
Profit Before Tax | -14 | -0 | 4 | -4 | -383 | -5 | -7 | -4 | -19 | -5 |
Tax | 0 | 0 | 2 | 0 | -2 | 0 | 0 | 0 | -1 | 0 |
Net Profit | -14 | -0 | 2 | -4 | -381 | -5 | -7 | -4 | -18 | -5 |
EPS in ₹ | -0.71 | -0.01 | -0.12 | -0.20 | -19.22 | -0.25 | -0.35 | -0.20 | -0.90 | -0.26 |
Balance Sheet | 2022 | 2023 | 2024 |
Total Assets | 1,204 | 754 | 731 |
Fixed Assets | 133 | 107 | 83 |
Current Assets | 671 | 265 | 130 |
Capital Work in Progress | 0 | 0 | 0 |
Investments | 394 | 515 | 515 |
Other Assets | 677 | 133 | 133 |
Total Liabilities | 208 | 145 | 155 |
Current Liabilities | 198 | 141 | 28 |
Non Current Liabilities | 9 | 4 | 127 |
Total Equity | 997 | 609 | 576 |
Reserve & Surplus | 957 | 569 | 536 |
Share Capital | 40 | 40 | 40 |
Cash Flow | 2022 | 2023 | 2024 |
Net Cash Flow | -5 | -2 | 3 |
Investing Activities | -50 | -216 | -9 |
Operating Activities | -7 | 243 | 13 |
Financing Activities | 51 | -29 | -1 |
% Holding | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 60.97 % | 60.97 % | 60.97 % | 60.97 % | 60.97 % | 60.97 % | 60.97 % | 60.97 % |
FIIs | 6.86 % | 6.83 % | 6.55 % | 6.16 % | 5.64 % | 5.65 % | 5.66 % | 5.59 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 31.28 % | 31.32 % | 31.60 % | 31.98 % | 32.50 % | 32.50 % | 32.48 % | 32.55 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
93.93 | 99,286.05 | - | 9,206.96 | 26.66 | -829 | -2,104.57 | 47.85 | |
334.25 | 16,590.44 | 38.92 | 2,538.97 | -7.00 | 495 | -24.37 | 43.62 | |
76.16 | 10,545.33 | 9.18 | 6,191.69 | 49.62 | 424 | 377.88 | 40.29 | |
591.40 | 9,762.43 | 27.61 | 2,298.69 | 19.14 | 347 | 7.72 | 62.41 | |
182.83 | 6,057.66 | - | 18,320.16 | -13.24 | -796 | -121.72 | 61.93 | |
414.30 | 6,021.31 | 36.54 | 12,304.09 | 8.13 | 190 | -28.25 | 47.60 | |
126.27 | 5,850.34 | 16.63 | 5,071.42 | 1.77 | 346 | 8.19 | 35.68 | |
3,130.85 | 5,237.51 | 50.73 | 9,367.71 | 18.37 | 113 | -24.81 | 50.94 | |
983.80 | 5,005.28 | 15.90 | 1,211.62 | 7.67 | 300 | 5.79 | 35.22 | |
704.50 | 4,906.76 | - | 874.80 | 54.62 | -18 | 133.57 | 45.19 |