JK Lakshmi Cement

836.45

-30.20

(-3.48%)

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	596	595	658	668	748	788	674	686	833	911	794	852	923	934	866	949	1,189	1,048	942	1,020	1,084	833	1,063	1,213	1,349	1,248	1,135	1,210	1,515	1,558	1,324	1,504	1,747	1,647	1,468	1,603	1,666	1,537	1,153
Expenses	539	546	583	581	650	660	562	588	735	781	681	743	796	830	760	837	1,041	902	787	853	859	682	858	1,001	1,085	1,016	956	1,047	1,245	1,334	1,164	1,329	1,540	1,466	1,274	1,344	1,372	1,260	1,080
EBITDA	58	50	76	87	98	128	112	98	98	131	112	109	128	105	107	112	148	146	155	167	225	152	205	213	264	233	179	163	271	224	160	175	207	181	194	259	293	277	73
Operating Profit %	7 %	8 %	10 %	10 %	12 %	15 %	14 %	12 %	9 %	13 %	12 %	11 %	11 %	10 %	11 %	11 %	11 %	13 %	16 %	15 %	19 %	17 %	18 %	16 %	18 %	18 %	15 %	12 %	17 %	14 %	11 %	11 %	11 %	10 %	12 %	15 %	17 %	13 %	5 %
Depreciation	27	39	42	42	40	41	41	44	46	44	45	45	46	45	45	45	45	45	44	49	51	48	49	49	48	46	47	47	51	47	48	48	50	47	48	51	49	47	50
Interest	26	46	50	51	50	46	47	49	47	49	49	51	48	45	49	47	46	40	39	43	43	38	38	37	30	26	24	25	22	25	23	25	20	23	23	21	21	19	18
Profit Before Tax	5	-36	-16	-6	7	40	23	5	6	37	19	13	34	15	12	20	57	60	73	75	131	65	118	127	187	161	108	91	198	152	89	103	137	112	123	188	223	211	6
Tax	9	0	0	0	0	0	0	0	6	7	0	4	10	4	4	5	14	14	10	14	23	12	21	23	34	34	25	47	67	48	26	34	40	39	39	64	84	56	-12
Net Profit	6	-24	-8	-1	26	29	25	8	21	28	13	9	34	14	8	15	43	39	46	49	101	44	81	102	137	119	77	59	172	101	59	74	97	75	83	124	142	156	8
EPS in ₹	0.51	-2.05	-0.71	-0.05	2.20	2.44	2.12	0.65	1.77	2.41	1.12	0.73	2.88	1.17	0.66	1.25	3.68	3.35	3.90	4.18	8.56	3.77	6.85	8.69	11.60	10.09	6.50	5.03	14.59	8.58	5.01	6.25	8.27	6.36	7.06	10.54	12.10	13.28	0.64

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	4,140	4,108	4,524	4,489	4,455	4,550	4,661	4,839	5,211	5,908
Fixed Assets	2,583	2,730	2,826	2,794	2,639	2,804	2,662	2,724	2,707	2,637
Current Assets	824	845	1,069	1,005	939	1,127	1,303	1,534	1,883	1,572
Capital Work in Progress	362	283	205	228	411	152	228	112	65	374
Investments	254	437	809	794	720	784	751	938	924	1,450
Other Assets	942	659	683	673	686	810	1,021	1,065	1,515	1,447
Total Liabilities	4,140	4,108	4,524	4,489	4,455	4,550	4,661	4,839	5,211	5,908
Current Liabilities	1,170	1,254	1,244	1,326	1,310	1,331	1,300	1,147	1,350	1,706
Non Current Liabilities	1,640	1,550	1,898	1,710	1,623	1,506	1,282	1,240	1,137	1,120
Total Equity	1,331	1,304	1,382	1,453	1,523	1,713	2,079	2,452	2,724	3,081
Reserve & Surplus	1,272	1,245	1,323	1,394	1,464	1,654	2,020	2,394	2,665	3,023
Share Capital	59	59	59	59	59	59	59	59	59	59

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-21	-4	-3	3	6	-0	44	22	72	-50
Investing Activities	-406	-70	-416	-89	-79	-172	-326	-207	-48	-587
Operating Activities	352	298	363	457	690	541	862	540	454	816
Financing Activities	34	-231	50	-365	-605	-369	-492	-311	-334	-279

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	46.21 %	46.21 %	46.01 %	46.01 %	46.31 %	46.31 %	46.31 %	46.31 %	46.31 %	46.31 %	46.31 %	46.31 %	46.34 %	46.34 %	46.34 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	10.53 %	10.83 %	11.29 %	11.34 %	11.53 %
DIIs	25.08 %	26.35 %	23.99 %	23.81 %	24.77 %	24.12 %	23.72 %	25.57 %	27.95 %	28.33 %	27.63 %	27.57 %	25.84 %	25.35 %	24.96 %
Government	0.86 %	0.86 %	0.86 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	13.24 %	12.65 %	12.71 %	11.84 %	11.93 %	12.69 %	12.63 %	11.06 %	10.87 %	10.69 %	12.28 %	12.09 %	13.27 %	13.58 %	13.71 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
UltraTech Cement	11,422.80	3,36,932.90	51.24	71,525.10	12.21	7,004	-35.55	46.23
Ambuja Cements	548.80	1,38,747.70	48.17	34,326.00	-13.48	4,738	-52.10	44.75
Shree Cement	27,063.50	99,644.60	57.49	21,119.10	15.33	2,396	-82.85	54.94
ACC	2,063.65	39,723.60	21.47	20,451.80	-9.31	2,337	-48.52	31.65
JK Cement	4,517.80	35,368.00	49.17	11,701.10	19.31	790	-22.54	52.43
Nuvoco Vistas Corporation	352.85	12,686.20	259.38	10,766.40	1.58	147	-5,780.00	45.94
JK Lakshmi Cement	836.45	10,197.90	29.04	6,856.60	5.34	488	-120.02	53.79
Birla Corporation	1,264.05	9,541.30	31.34	9,748.30	10.84	421	-143.15	56.26
Star Cement	212.85	9,186.00	45.51	2,937.10	6.54	295	-86.00	54.57
Prism Johnson	174.90	9,160.10	-	7,622.10	3.07	162	-156.64	30.57

Corporate Action

Technical Indicators

RSI(14)

Neutral

53.79

ATR(14)

Volatile

26.28

STOCH(9,6)

Neutral

67.37

STOCH RSI(14)

Neutral

53.67

MACD(12,26)

Bullish

1.71

ADX(14)

Weak Trend

23.93

UO(9)

Bearish

52.53

ROC(12)

Uptrend And Accelerating

0.94

WillR(14)

Neutral

-62.87