ICICI Bank

1,288.40

+1.50

(0.12%)

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	16,235	15,803	16,106	17,563	18,591	16,760	22,759	17,556	16,586	16,847	18,763	16,832	19,943	18,574	18,262	20,163	20,914	21,406	22,760	23,638	23,444	26,070	23,651	24,416	23,953	24,379	26,031	27,070	27,412	28,337	31,088	33,529	36,109	38,763	40,697	42,792	43,597	45,998	47,714
Expenses	4,452	4,023	4,043	5,954	10,332	5,888	10,820	6,490	6,766	6,403	8,412	7,384	10,812	10,117	8,319	8,856	10,459	8,370	7,884	7,654	11,759	12,240	8,129	8,521	8,886	8,889	9,286	9,082	8,118	8,710	9,806	10,475	10,548	10,815	10,438	11,101	10,421	11,862	11,735
EBITDA	4,124	4,082	4,216	3,716	181	2,700	3,553	2,811	2,214	2,575	2,484	1,488	888	-163	1,255	1,902	782	2,793	4,367	5,465	1,423	3,186	5,266	6,078	5,656	6,043	7,201	8,141	9,224	9,165	10,036	11,014	12,207	12,847	13,647	13,674	14,320	14,693	15,490
Operating Profit %	65 %	69 %	69 %	55 %	23 %	56 %	21 %	52 %	50 %	52 %	38 %	46 %	24 %	31 %	45 %	46 %	40 %	53 %	58 %	60 %	39 %	39 %	59 %	57 %	55 %	56 %	56 %	59 %	64 %	63 %	62 %	63 %	66 %	68 %	70 %	70 %	73 %	70 %	71 %
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	7,659	7,698	7,847	7,893	8,077	8,172	8,386	8,255	7,606	7,869	7,868	7,960	8,243	8,621	8,688	9,405	9,673	10,243	10,508	10,519	10,262	10,645	10,256	9,817	9,411	9,448	9,544	9,847	10,070	10,462	11,246	12,041	13,354	15,101	16,613	18,016	18,856	19,443	20,489
Profit Before Tax	4,124	4,082	4,216	3,716	181	2,700	3,553	2,811	2,214	2,575	2,484	1,488	888	-163	1,255	1,902	782	2,793	4,367	5,465	1,423	3,186	5,266	6,078	5,656	6,043	7,201	8,141	9,224	9,165	10,036	11,014	12,207	12,847	13,647	13,674	14,320	14,693	15,490
Tax	1,449	1,279	1,401	1,431	1,678	490	1,698	974	-981	828	1,616	440	-222	-42	324	2,171	908	735	692	1,515	805	776	1,098	1,402	1,393	1,302	1,578	1,648	1,770	2,239	2,605	2,602	2,808	3,137	3,247	3,366	2,301	3,327	3,306
Net Profit	2,922	2,976	3,030	3,018	702	2,232	3,102	2,442	2,025	2,049	2,058	1,650	1,020	-120	909	1,605	969	1,908	655	4,147	1,221	2,599	4,251	4,940	4,403	4,616	5,511	6,194	7,019	6,905	7,558	8,312	9,122	9,648	10,261	10,272	10,708	11,059	11,746
EPS in ₹	5.04	5.13	5.22	5.20	1.21	3.84	5.33	4.20	3.16	3.20	3.21	2.57	1.59	-0.19	1.41	2.49	1.50	2.96	1.01	6.41	1.89	4.01	6.35	7.16	6.37	6.67	7.95	8.93	10.10	9.93	10.86	11.92	13.07	13.80	14.66	14.65	15.26	15.73	16.68

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	6,46,129	7,20,695	7,71,791	8,79,189	9,64,459	10,98,370	12,30,430	14,11,300	15,84,210	18,71,510
Fixed Assets	4,726	7,577	7,805	7,904	7,931	8,410	8,878	9,374	9,600	10,860
Current Assets	94,304	1,12,672	1,32,775	1,48,419	1,51,712	1,87,066	1,97,795	2,24,889	1,85,135	2,08,351
Capital Work in Progress	0	0	0	0	0	0	0	0	0	0
Investments	1,58,130	1,60,412	1,61,506	2,02,995	2,07,733	2,49,532	2,81,287	3,10,241	3,62,329	4,61,942
Other Assets	4,83,274	5,52,706	6,02,480	6,68,291	7,48,795	8,40,428	9,40,266	10,91,685	12,12,281	13,98,708
Total Liabilities	6,46,129	7,20,695	7,71,791	8,79,189	9,64,459	10,98,370	12,30,430	14,11,300	15,84,210	18,71,510
Current Liabilities	31,720	34,726	34,245	30,196	37,852	47,995	58,770	68,983	83,325	95,323
Non Current Liabilities	6,14,409	6,85,969	7,37,546	8,48,993	9,26,608	10,50,375	11,71,660	13,42,317	15,00,885	17,76,187
Total Equity	80,429	89,736	99,951	1,05,159	1,08,368	1,16,504	1,47,509	1,70,512	2,00,715	2,38,399
Reserve & Surplus	79,262	88,566	98,780	1,03,868	1,07,074	1,15,206	1,46,123	1,69,122	1,99,319	2,36,995
Share Capital	1,160	1,163	1,165	1,286	1,290	1,295	1,383	1,390	1,397	1,405

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	775	17,564	15,844	8,456	-3,873	38,859	13,973	34,694	-48,384	20,488
Investing Activities	-9,406	-4,279	7,000	-38,966	-24,041	-36,945	-54,186	-35,221	-65,501	-62,245
Operating Activities	-4,825	22,429	39,223	13,304	38,419	78,449	1,24,093	55,047	7,690	81,657
Financing Activities	15,006	-585	-30,379	34,118	-18,251	-2,645	-55,935	14,868	9,426	1,076

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	44.76 %	45.10 %	44.16 %	44.53 %	44.38 %	43.64 %	44.78 %	45.47 %	46.21 %
DIIs	38.97 %	38.90 %	39.67 %	40.94 %	41.70 %	42.33 %	44.79 %	44.45 %	45.37 %	45.25 %	45.51 %	46.24 %	45.34 %	44.70 %	44.17 %
Government	0.43 %	0.25 %	0.25 %	0.24 %	0.24 %	0.23 %	0.24 %	0.24 %	0.24 %	0.25 %	0.26 %	0.27 %	0.28 %	0.28 %	0.27 %
Public / Retail	7.65 %	7.60 %	7.53 %	8.01 %	8.43 %	8.29 %	7.89 %	7.92 %	7.97 %	7.73 %	7.68 %	7.64 %	7.45 %	7.40 %	7.16 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
HDFC Bank	1,771.50	13,68,197.40	19.82	4,07,994.80	99.35	65,447	7.60	41.54
ICICI Bank	1,288.40	9,06,709.20	19.18	2,36,037.70	26.78	45,007	22.51	43.87
Kotak Bank	1,743.55	3,50,326.60	18.22	94,273.90	38.35	17,977	13.07	42.08
Axis Bank	1,071.85	3,42,989.60	12.28	1,37,989.40	30.43	26,424	19.36	27.74
IDBI Bank	76.03	83,718.20	12.38	30,370.40	20.68	5,814	34.17	32.46
Indusind Bank	929.45	75,126.10	9.21	55,144.00	23.81	8,977	-39.55	23.45
Yes Bank	19.83	63,822.30	35.74	32,960.90	23.98	1,285	147.86	38.67
Federal Bank	194.46	49,286.80	11.94	26,782.00	32.27	3,928	10.74	30.87
IDFC First Bank	61.68	47,607.00	20.54	36,256.80	33.32	2,942	-71.63	35.09
AU Small Finance Bank	537.60	40,791.60	21.69	1,446.00	19.10	761	42.16	24.49

Corporate Action

Technical Indicators

RSI(14)

Neutral

43.87

ATR(14)

Volatile

22.79

STOCH(9,6)

Neutral

47.76

STOCH RSI(14)

Oversold

0.81

MACD(12,26)

Bearish

-5.19

ADX(14)

Weak Trend

16.24

UO(9)

Bearish

50.26

ROC(12)

Downtrend And Accelerating

-2.10

WillR(14)

Neutral

-79.50