CRISIL

5,296.65
-104.40
(-1.93%)
Market Cap
38,734.29
Eps
90.08
PE Ratio (TTM)
58.98
Dividend Yield
1.00
Industry
Financial Services
52 Week High
6,950.00
52 Week low
3,880.00
PB Ratio
17.57
Debt to Equity
0.03
Sector
Rating Services
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
11.83 %
Net Income Growth
16.65 %
Cash Flow Change
71.00 %
ROE
-4.51 %
ROCE
-4.84 %
EBITDA Margin (Avg.)
2.34 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
Revenue
1,423
1,597
1,684
1,822
1,805
2,065
2,378
2,891
3,233
3,361
Expenses
980
1,104
1,203
1,277
1,276
1,471
1,690
2,039
2,258
2,373
EBITDA
443
493
481
545
529
594
688
852
975
988
Operating Profit %
29 %
29 %
27 %
27 %
26 %
26 %
27 %
26 %
28 %
27 %
Depreciation
37
55
47
43
37
121
106
103
104
74
Interest
0
0
0
2
0
14
9
6
4
3
Profit Before Tax
406
439
434
500
492
458
618
742
868
911
Tax
121
144
129
137
148
104
153
178
209
241
Net Profit
285
294
304
363
344
355
466
564
658
670
EPS in ₹
40.03
41.30
42.58
50.50
47.61
48.93
64.03
77.31
90.08
91.60

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
Total Assets
1,331
1,385
1,495
1,634
1,689
2,207
2,504
2,831
3,315
Fixed Assets
413
309
294
350
349
763
661
619
635
Current Assets
828
961
707
825
965
1,084
1,434
1,761
2,097
Capital Work in Progress
3
4
13
7
12
14
6
14
31
Investments
378
465
525
477
453
476
645
683
1,056
Other Assets
538
607
663
800
875
955
1,193
1,515
1,593
Total Liabilities
1,331
1,385
1,495
1,634
1,689
2,207
2,504
2,831
3,315
Current Liabilities
447
385
429
476
494
689
802
944
1,007
Non Current Liabilities
28
15
18
22
23
206
124
95
118
Total Equity
856
985
1,049
1,136
1,172
1,312
1,578
1,792
2,189
Reserve & Surplus
849
978
1,041
1,129
1,165
1,305
1,569
1,785
2,182
Share Capital
7
7
7
7
7
7
7
7
7

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
Net Cash Flow
10
33
-75
111
140
-64
15
29
47
Investing Activities
2
-19
-179
-65
-77
-300
-97
-59
-326
Operating Activities
270
279
291
379
446
501
403
456
780
Financing Activities
-262
-227
-187
-203
-229
-265
-291
-368
-408

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
67.05 %
66.99 %
66.92 %
66.88 %
66.79 %
66.74 %
66.72 %
66.70 %
66.69 %
66.67 %
66.66 %
66.65 %
66.65 %
66.64 %
66.64 %
66.64 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
7.25 %
7.19 %
7.20 %
7.17 %
7.22 %
7.55 %
DIIs
11.45 %
11.52 %
5.56 %
5.99 %
6.60 %
7.11 %
12.69 %
13.04 %
13.16 %
12.72 %
13.09 %
12.94 %
12.96 %
12.51 %
12.71 %
12.68 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
12.46 %
12.13 %
12.23 %
12.24 %
12.23 %
12.35 %
12.36 %
12.38 %
12.12 %
11.92 %
11.93 %
12.15 %
12.13 %
12.57 %
12.33 %
11.94 %
No of Share Holders
31,945
34,980
42,911
44,208
46,670
52,585
54,162
54,551
47,276
42,125
43,145
46,428
49,675
58,612
57,736
56,843

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 28 30 32 33 46 48 54 0.00 0.00
Dividend Yield (%) 0.00 1.49 2.05 2.55 1.79 1.39 1.47 1.07 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
5,296.65 38,734.29 58.98 3,233.20 11.83 658 12.89 43.11
6,317.15 6,096.83 39.84 521.10 15.08 152 15.22 55.21
1,200.90 3,592.54 31.18 378.40 19.41 103 18.83 41.63

Corporate Action

Technical Indicators

RSI(14)
Neutral
46.34
ATR(14)
Less Volatile
240.27
STOCH(9,6)
Neutral
75.16
STOCH RSI(14)
Overbought
90.37
MACD(12,26)
Bullish
6.44
ADX(14)
Weak Trend
13.46
UO(9)
Bearish
59.43
ROC(12)
Downtrend But Slowing Down
-0.17
WillR(14)
Neutral
-35.50