Quarterly Financials | Mar 2025 |
Revenue | 70 |
Expenses | 59 |
EBITDA | 11 |
Operating Profit % | 16 % |
Depreciation | 3 |
Interest | 3 |
Profit Before Tax | 6 |
Tax | 2 |
Net Profit | 4 |
EPS in ₹ | 1.97 |
Quarterly Financials | Mar 2025 |
Revenue | 70 |
Expenses | 59 |
EBITDA | 11 |
Operating Profit % | 16 % |
Depreciation | 3 |
Interest | 3 |
Profit Before Tax | 6 |
Tax | 2 |
Net Profit | 4 |
EPS in ₹ | 1.97 |
Balance Sheet | 2022 | 2023 | 2024 | 2025 |
Total Assets | 86 | 93 | 107 | 183 |
Fixed Assets | 12 | 50 | 46 | 57 |
Current Assets | 32 | 40 | 58 | 121 |
Capital Work in Progress | 38 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 |
Other Assets | 36 | 43 | 61 | 126 |
Total Liabilities | 86 | 93 | 107 | 183 |
Current Liabilities | 21 | 39 | 52 | 100 |
Non Current Liabilities | 45 | 34 | 29 | 37 |
Total Equity | 19 | 20 | 26 | 45 |
Reserve & Surplus | 9 | 10 | 16 | 27 |
Share Capital | 10 | 10 | 10 | 18 |
Cash Flow | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | -0 | 0 | 0 | 0 |
Investing Activities | -39 | -7 | -4 | -9 |
Operating Activities | 15 | 17 | 10 | 3 |
Financing Activities | 24 | -11 | -6 | 6 |
% Holding | Jan 2025 | Jul 2025 |
Promoter | 88.50 % | 65.18 % |
FIIs | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.88 % |
Government | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 20.25 % |
Others | 11.50 % | 13.70 % |
No of Share Holders | 14 | 1,238 |