Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 59 | 79 | 133 | 139 | 163 | 0 |
Expenses | 52 | 72 | 123 | 124 | 141 | 0 |
EBITDA  | 7 | 7 | 10 | 15 | 22 | 0 |
Operating Profit % | 11 % | 8 % | 7 % | 10 % | 13 % | 0 % |
Depreciation | 4 | 4 | 4 | 6 | 6 | 0 |
Interest | 2 | 2 | 3 | 3 | 3 | 0 |
Profit Before Tax  | 2 | 0 | 4 | 7 | 14 | 0 |
Tax | 1 | 1 | 1 | 1 | 4 | 0 |
Net Profit | 1 | -0 | 3 | 6 | 10 | 0 |
EPS in ₹ | 1.47 | -0.50 | 3.01 | 6.26 | 10.36 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 70 | 79 | 93 | 100 | 143 |
Fixed Assets | 26 | 31 | 32 | 34 | 54 |
Current Assets | 25 | 33 | 44 | 47 | 68 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 44 | 47 | 60 | 66 | 89 |
Total Liabilities  | 70 | 79 | 93 | 100 | 143 |
Current Liabilities | 26 | 34 | 44 | 48 | 73 |
Non Current Liabilities | 12 | 13 | 16 | 12 | 16 |
Total Equity  | 32 | 31 | 34 | 40 | 54 |
Reserve & Surplus | 23 | 22 | 24 | 30 | 43 |
Share Capital | 10 | 10 | 10 | 10 | 10 |
Above figures are in Rs. Crores Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | -0 | -1 | 0 | -0 | 0 |
Investing Activities | -7 | -5 | -6 | -9 | -28 |
Operating Activities | 8 | -3 | 2 | 11 | 21 |
Financing Activities | -1 | 7 | 4 | -2 | 7 |
Above figures are in Rs. Crores % Holding | Feb 2025 |
Promoter | 92.02 % |
FIIs | 0.00 % |
DIIs | 0.00 % |
Government | 0.00 % |
Public / Retail | 0.00 % |
Others | 7.98 % |
No of Share Holders | 34 |
RSI(14)

Oversold
0.00
ATR(14)

Volatile
0.00
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
WillR(14)

Overbought
0.00