Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 47 | 70 | 89 | 88 | 94 | 0 |
Expenses | 43 | 65 | 83 | 79 | 82 | 0 |
EBITDA  | 4 | 5 | 6 | 9 | 12 | 0 |
Operating Profit % | 8 % | 7 % | 7 % | 9 % | 13 % | 0 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 0 |
Interest | 1 | 2 | 2 | 2 | 3 | 0 |
Profit Before Tax  | 2 | 2 | 3 | 5 | 8 | 0 |
Tax | 1 | 1 | 1 | 1 | 2 | 0 |
Net Profit | 1 | 2 | 2 | 4 | 6 | 0 |
EPS in ₹ | 0.24 | 1.16 | 1.50 | 2.33 | 3.92 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 32 | 39 | 44 | 52 | 57 |
Fixed Assets | 10 | 13 | 14 | 17 | 18 |
Current Assets | 21 | 24 | 29 | 32 | 33 |
Capital Work in Progress | 0 | 0 | 0 | 1 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 22 | 26 | 30 | 34 | 36 |
Total Liabilities  | 32 | 39 | 44 | 52 | 57 |
Current Liabilities | 20 | 24 | 28 | 32 | 32 |
Non Current Liabilities | 4 | 5 | 4 | 5 | 4 |
Total Equity  | 8 | 9 | 12 | 15 | 21 |
Reserve & Surplus | 7 | 9 | 11 | 15 | 6 |
Share Capital | 1 | 1 | 1 | 1 | 16 |
Above figures are in Rs. Crores Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | -1 | 1 | -1 | 2 | -2 |
Investing Activities | -2 | -5 | -2 | -7 | -4 |
Operating Activities | 2 | 2 | -2 | 6 | 8 |
Financing Activities | -1 | 4 | 3 | 3 | -6 |
Above figures are in Rs. Crores % Holding | Mar 2025 | Jul 2025 | Aug 2025 |
Promoter | 100.00 % | 100.00 % | 100.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 0.00 % |
Others | 0.00 % | 0.00 % | 0.00 % |
No of Share Holders | 7 | 7 | 7 |
RSI(14)

Oversold
0.00
ATR(14)

Volatile
0.00
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
WillR(14)

Overbought
0.00