Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 157 | 47 | 43 | 10 | 118 | 21 | 12 | 11 | 18 | 16 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2 | 0 | 1 | 3 | 1 | 0 | 1 | 7 | -0 | 1 |
Expenses | 157 | 47 | 42 | 10 | 119 | 21 | 12 | 11 | 18 | 24 | 0 | 0 | 15 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 3 | 2 | 0 | 6 | -0 | 0 | 0 | 2 | 0 | 0 | 2 | 0 | -1 | -1 | 5 | 1 | 1 |
EBITDA | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | -8 | 0 | -0 | 6 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -3 | -2 | 0 | -2 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | -1 | 1 |
Operating Profit % | -0 % | 0 % | 0 % | 0 % | 0 % | 1 % | 1 % | 1 % | -1 % | -49 % | -35 % | -300 % | 31 % | -120 % | 25 % | 0 % | -400 % | -63 % | 25 % | -100 % | -36 % | -4,314 % | -5,525 % | -67 % | -48 % | 140 % | 33 % | -150 % | -14 % | 43 % | 40 % | 41 % | -76 % | 315 % | 846 % | 13 % | 620 % | 41 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | -8 | 0 | -0 | 6 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -3 | -2 | 0 | -2 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | -1 | 1 |
Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | -8 | 0 | -0 | 6 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -3 | -2 | 0 | -2 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 1 |
EPS in ₹ | -0.04 | 0.03 | 0.06 | 0.01 | -0.06 | 0.01 | 0.00 | 0.00 | -0.02 | -5.41 | 0.00 | -0.13 | 0.45 | -0.01 | 0.00 | -0.14 | -0.03 | -0.06 | 0.00 | -0.04 | -0.01 | -2.11 | -1.54 | 0.00 | -1.32 | 0.05 | 0.03 | 0.06 | 0.04 | 0.18 | 0.20 | 0.38 | 0.20 | 0.33 | 0.41 | 0.31 | -0.32 | 0.20 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 182 | 172 | 74 | 37 | 37 | 37 | 35 | 35 | 37 | 39 |
Fixed Assets | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
Current Assets | 178 | 168 | 70 | 34 | 34 | 34 | 31 | 32 | 34 | 35 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Other Assets | 178 | 168 | 70 | 34 | 34 | 34 | 31 | 31 | 34 | 36 |
Total Liabilities | 145 | 134 | 36 | 1 | 1 | 2 | 2 | 3 | 2 | 2 |
Current Liabilities | 145 | 134 | 36 | 1 | 1 | 2 | 2 | 3 | 2 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 38 | 38 | 38 | 37 | 36 | 36 | 32 | 32 | 35 | 37 |
Reserve & Surplus | 23 | 24 | 24 | 22 | 21 | 21 | 18 | 18 | 6 | 8 |
Share Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 29 | 29 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | -2 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 |
Investing Activities | 10 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 |
Operating Activities | -11 | -2 | 0 | 0 | -0 | 0 | -0 | -0 | 1 | -0 |
Financing Activities | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 21.21 % | 21.21 % | 21.21 % | 21.21 % | 21.21 % | 21.21 % | 21.21 % | 21.21 % | 21.21 % | 21.21 % | 21.20 % | 21.18 % | 21.18 % | 18.27 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 78.79 % | 78.79 % | 78.79 % | 78.79 % | 78.79 % | 78.79 % | 78.77 % | 78.77 % | 78.77 % | 78.77 % | 78.77 % | 78.80 % | 78.80 % | 81.71 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,768.40 | 4,71,910.41 | 31.62 | 54,982.51 | 32.75 | 14,451 | 13.82 | 69.04 | |
1,982.80 | 3,07,573.00 | 36.87 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 76.23 | |
349.85 | 2,23,921.50 | 140.98 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 55.33 | |
1,641.75 | 1,35,892.41 | 37.15 | 19,419.87 | 48.18 | 3,411 | 33.41 | 71.64 | |
3,628.45 | 1,32,355.73 | 17.50 | 36,412.99 | 19.35 | 7,391 | 18.60 | 72.90 | |
10,815.30 | 1,18,903.35 | 15.93 | 1,713.46 | 224.92 | 7,365 | 14.04 | 59.44 | |
4,527.55 | 95,487.56 | 46.15 | 3,163.39 | 27.42 | 1,943 | 26.47 | 64.16 | |
2,047.50 | 81,968.89 | 18.35 | 15,162.74 | 26.62 | 4,468 | 14.45 | 61.56 | |
781.25 | 73,342.75 | 30.45 | 17,483.48 | 22.39 | 2,408 | 0.19 | 54.97 | |
236.24 | 60,750.99 | 17.64 | 34,560.58 | 14.43 | 3,439 | 17.06 | 65.69 |