Annual Financials | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 85 | 83 | 98 | 142 | 0 |
Expenses | 80 | 76 | 85 | 119 | 0 |
EBITDA  | 5 | 8 | 13 | 24 | 0 |
Operating Profit % | 2 % | 8 % | 9 % | 15 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 1 | 0 | 0 |
Profit Before Tax  | 5 | 7 | 12 | 23 | 0 |
Tax | 1 | 2 | 3 | 6 | 0 |
Net Profit | 4 | 5 | 9 | 18 | 0 |
EPS in ₹ | 2,997.05 | 553.16 | 7.68 | 14.16 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 52 | 79 | 93 | 94 |
Fixed Assets | 1 | 1 | 1 | 1 |
Current Assets | 44 | 70 | 68 | 60 |
Capital Work in Progress | 0 | 0 | 1 | 1 |
Investments | 0 | 0 | 3 | 2 |
Other Assets | 51 | 77 | 89 | 90 |
Total Liabilities  | 52 | 79 | 93 | 94 |
Current Liabilities | 38 | 59 | 69 | 38 |
Non Current Liabilities | 1 | 0 | 1 | 1 |
Total Equity  | 14 | 19 | 24 | 56 |
Reserve & Surplus | 14 | 19 | 18 | 43 |
Share Capital | 0 | 0 | 6 | 13 |
Above figures are in Rs. Crores Cash Flow | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | -10 | 3 | 13 | -7 |
Investing Activities | -1 | 0 | -6 | -6 |
Operating Activities | -9 | 3 | 24 | -14 |
Financing Activities | -0 | -0 | -5 | 14 |
Above figures are in Rs. Crores % Holding | Jul 2024 | Feb 2025 | Jul 2025 | Aug 2025 |
Promoter | 93.33 % | 78.21 % | 78.21 % | 78.21 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Others | 6.67 % | 21.79 % | 21.79 % | 21.79 % |
No of Share Holders | 12 | 71 | 76 | 77 |
RSI(14)

Oversold
0.00
ATR(14)

Volatile
0.00
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
WillR(14)

Overbought
0.00