Annual Financials 2022
2023
2024
2025
TTM
Revenue 85
83
98
142
0
Expenses 80
76
85
119
0
EBITDA 5
8
13
24
0
Operating Profit % 2 %
8 %
9 %
15 %
0 %
Depreciation 0
0
0
0
0
Interest 0
0
1
0
0
Profit Before Tax 5
7
12
23
0
Tax 1
2
3
6
0
Net Profit 4
5
9
18
0
EPS in ₹ 2,997.05
553.16
7.68
14.16
0.00
Above figures are in Rs. Crores Balance Sheet 2022
2023
2024
2025
Total Assets 52
79
93
94
Fixed Assets 1
1
1
1
Current Assets 44
70
68
60
Capital Work in Progress 0
0
1
1
Investments 0
0
3
2
Other Assets 51
77
89
90
Total Liabilities 52
79
93
94
Current Liabilities 38
59
69
38
Non Current Liabilities 1
0
1
1
Total Equity 14
19
24
56
Reserve & Surplus 14
19
18
43
Share Capital 0
0
6
13
Above figures are in Rs. Crores Cash Flow 2022
2023
2024
2025
Net Cash Flow -10
3
13
-7
Investing Activities -1
0
-6
-6
Operating Activities -9
3
24
-14
Financing Activities -0
-0
-5
14
Above figures are in Rs. Crores % Holding Jul 2024
Feb 2025
Jul 2025
Aug 2025
Promoter 93.33 %
78.21 %
78.21 %
78.21 %
FIIs 0.00 %
0.00 %
0.00 %
0.00 %
DIIs 0.00 %
0.00 %
0.00 %
0.00 %
Government 0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail 0.00 %
0.00 %
0.00 %
0.00 %
Others 6.67 %
21.79 %
21.79 %
21.79 %
No of Share Holders 12
71
76
77
RSI(14)
Neutral
43.37
ATR(14)
Less Volatile
7.70
STOCH(9,6)
Neutral
40.72
STOCH RSI(14)
Oversold
0.00
MACD(12,26)
Bearish
0.00
ADX(14)
Weak Trend
0.00
UO(9)
Bullish
0.00
ROC(12)
Uptrend But Slowing Down
2.65
WillR(14)
Neutral
-50.82