Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 |
Revenue | 25 | 25 | 29 | 22 | 24 | 20 | 21 | 19 | 25 | 18 | 17 | 12 | 7 | 4 | 4 | 1 | 1 | 3 | 4 | 0 | 2 | 1 | 0 | 0 | 0 | 3 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 23 | 23 | 26 | 20 | 22 | 18 | 20 | 19 | 24 | 17 | 17 | 13 | 9 | 4 | 4 | 2 | 2 | 3 | 16 | 0 | 2 | 1 | 0 | 0 | 6 | 0 | 4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 2 | 2 | 3 | 2 | 1 | 2 | 2 | 0 | 1 | 1 | 0 | -0 | -2 | 0 | -0 | -1 | -1 | -0 | -13 | -0 | 0 | -0 | -0 | -0 | -6 | 3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | -0 % | 3 % | 7 % | 3 % | -1 % | 5 % | 9 % | -11 % | -5 % | -2 % | -4 % | -18 % | -29 % | -56 % | -68 % | -57 % | -99 % | -32 % | -388 % | 0 % | -225 % | -98 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | -0 | 0 | -1 | -1 | -4 | -0 | -0 | -2 | -2 | -1 | -13 | -2 | 0 | -0 | -1 | -0 | -6 | 3 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 1 | 1 | 1 | 0 | 1 | 0 | -1 | -0 | 0 | -1 | -1 | -4 | -0 | -0 | -2 | -3 | -1 | -12 | 14 | -0 | -0 | -1 | -0 | -6 | 3 | -2 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
EPS in ₹ | 0.60 | 1.61 | 2.16 | 1.93 | 1.06 | 1.62 | 0.71 | -1.50 | -0.21 | 0.15 | -2.77 | -3.96 | 0.00 | -0.46 | -0.35 | -4.73 | -8.01 | -1.77 | -35.70 | 39.44 | -0.98 | -0.49 | -2.51 | -1.07 | -18.37 | 7.64 | -7.14 | -1.52 | -1.17 | -0.58 | -0.70 | -0.55 | -1.70 | -0.57 | -0.33 | -0.09 | -0.43 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 88 | 87 | 86 | 69 | 56 | 28 | 14 | 2 | 1 |
Fixed Assets | 13 | 12 | 12 | 11 | 10 | 3 | 1 | 1 | 1 |
Current Assets | 74 | 74 | 72 | 57 | 45 | 25 | 13 | 1 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 75 | 75 | 74 | 58 | 46 | 25 | 13 | 1 | 0 |
Total Liabilities | 71 | 68 | 67 | 58 | 49 | 21 | 15 | 3 | 4 |
Current Liabilities | 69 | 66 | 65 | 54 | 46 | 19 | 13 | 2 | 3 |
Non Current Liabilities | 2 | 2 | 2 | 4 | 3 | 2 | 2 | 2 | 0 |
Total Equity | 16 | 18 | 19 | 12 | 7 | 7 | -0 | -1 | -2 |
Reserve & Surplus | 13 | 15 | 15 | 8 | 4 | 4 | -4 | -5 | -6 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 1 | -0 | -1 | 0 | -0 | 0 | 7 | -7 | -0 |
Investing Activities | -1 | -1 | -1 | 0 | 1 | 24 | 11 | 1 | 0 |
Operating Activities | 6 | 3 | 9 | 5 | 5 | 5 | -4 | -8 | -0 |
Financing Activities | -4 | -2 | -8 | -6 | -6 | -28 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 |
Promoter | 43.66 % | 43.66 % | 43.66 % | 43.66 % | 43.66 % | 43.66 % | 43.66 % | 43.66 % | 43.66 % | 43.66 % | 43.66 % | 43.66 % | 43.66 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 56.34 % | 56.34 % | 56.34 % | 56.34 % | 56.34 % | 56.34 % | 56.34 % | 56.34 % | 56.34 % | 56.34 % | 56.34 % | 56.34 % | 56.34 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,473.80 | 69,368.05 | 67.66 | 15,909.50 | 21.60 | 910 | -18.32 | 31.34 | |
4,257.35 | 40,216.79 | 35.82 | 5,135.16 | -0.16 | 1,137 | -19.96 | 43.75 | |
551.95 | 21,157.04 | 26.11 | 9,362.36 | 6.25 | 798 | -28.13 | 43.24 | |
13,975.30 | 20,237.98 | 471.84 | 270.26 | 19.20 | 42 | -56.56 | 51.04 | |
959.30 | 17,804.49 | 51.79 | 3,983.80 | 24.62 | 341 | 3.02 | 43.27 | |
199.32 | 12,722.24 | 14.28 | 7,580.25 | 2.99 | 740 | 201.71 | 38.47 | |
1,176.95 | 11,130.31 | 45.85 | 1,371.59 | 14.08 | 243 | -0.37 | 41.48 | |
766.35 | 8,099.42 | 72.88 | 570.27 | 68.08 | 94 | 104.98 | 52.81 | |
2,959.00 | 6,684.35 | 57.08 | 1,000.10 | 16.21 | 114 | 11.31 | 35.72 | |
2,397.90 | 6,648.33 | 37.87 | 1,236.82 | 3.22 | 156 | 3.03 | 44.84 |